KPT INDUSTRIES | MARSHALL MACHINES | KPT INDUSTRIES/ MARSHALL MACHINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | -8.5 | - | View Chart |
P/BV | x | 5.3 | 1.5 | 367.5% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KPT INDUSTRIES MARSHALL MACHINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-23 |
MARSHALL MACHINES Mar-23 |
KPT INDUSTRIES/ MARSHALL MACHINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 345 | 47 | 741.7% | |
Low | Rs | 111 | 23 | 479.5% | |
Sales per share (Unadj.) | Rs | 440.5 | 23.7 | 1,857.9% | |
Earnings per share (Unadj.) | Rs | 24.8 | -4.7 | -522.2% | |
Cash flow per share (Unadj.) | Rs | 33.7 | -0.7 | -4,768.6% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 129.0 | 27.2 | 474.7% | |
Shares outstanding (eoy) | m | 3.40 | 14.55 | 23.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.5 | 35.2% | |
Avg P/E ratio | x | 9.2 | -7.3 | -125.3% | |
P/CF ratio (eoy) | x | 6.8 | -49.3 | -13.7% | |
Price / Book Value ratio | x | 1.8 | 1.3 | 137.9% | |
Dividend payout | % | 6.1 | 0 | - | |
Avg Mkt Cap | Rs m | 775 | 507 | 153.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 127 | 60 | 211.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,498 | 345 | 434.2% | |
Other income | Rs m | 7 | 25 | 27.0% | |
Total revenues | Rs m | 1,504 | 370 | 406.6% | |
Gross profit | Rs m | 187 | -14 | -1,324.8% | |
Depreciation | Rs m | 30 | 59 | 51.5% | |
Interest | Rs m | 43 | 44 | 98.2% | |
Profit before tax | Rs m | 120 | -92 | -130.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | -23 | -155.9% | |
Profit after tax | Rs m | 84 | -69 | -122.0% | |
Gross profit margin | % | 12.5 | -4.1 | -305.0% | |
Effective tax rate | % | 29.8 | 25.0 | 119.5% | |
Net profit margin | % | 5.6 | -20.0 | -28.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 694 | 825 | 84.1% | |
Current liabilities | Rs m | 425 | 803 | 52.9% | |
Net working cap to sales | % | 18.0 | 6.4 | 279.7% | |
Current ratio | x | 1.6 | 1.0 | 159.0% | |
Inventory Days | Days | 4 | 13 | 29.1% | |
Debtors Days | Days | 715 | 3,004,879 | 0.0% | |
Net fixed assets | Rs m | 263 | 588 | 44.8% | |
Share capital | Rs m | 17 | 146 | 11.7% | |
"Free" reserves | Rs m | 422 | 250 | 168.7% | |
Net worth | Rs m | 439 | 395 | 110.9% | |
Long term debt | Rs m | 72 | 179 | 40.3% | |
Total assets | Rs m | 958 | 1,413 | 67.8% | |
Interest coverage | x | 3.8 | -1.1 | -348.0% | |
Debt to equity ratio | x | 0.2 | 0.5 | 36.3% | |
Sales to assets ratio | x | 1.6 | 0.2 | 640.6% | |
Return on assets | % | 13.3 | -1.8 | -757.3% | |
Return on equity | % | 19.2 | -17.5 | -110.0% | |
Return on capital | % | 32.0 | -8.3 | -384.3% | |
Exports to sales | % | 4.3 | 0 | - | |
Imports to sales | % | 40.7 | 1.0 | 4,083.0% | |
Exports (fob) | Rs m | 64 | NA | - | |
Imports (cif) | Rs m | 610 | 3 | 17,740.4% | |
Fx inflow | Rs m | 64 | 0 | - | |
Fx outflow | Rs m | 610 | 8 | 7,284.5% | |
Net fx | Rs m | -546 | -8 | 6,520.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 135 | 2 | 8,511.9% | |
From Investments | Rs m | -59 | -8 | 714.2% | |
From Financial Activity | Rs m | -84 | 7 | -1,200.9% | |
Net Cashflow | Rs m | -8 | 0 | -2,056.8% |
Indian Promoters | % | 44.5 | 28.9 | 154.0% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 71.1 | 72.8% | |
Shareholders | 5,120 | 7,593 | 67.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | MARSHALL MACHINES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.64% | -1.84% | -0.33% |
1-Month | 2.12% | -4.56% | 1.67% |
1-Year | 93.34% | -45.59% | 70.29% |
3-Year CAGR | 80.98% | 27.70% | 46.00% |
5-Year CAGR | 61.36% | 0.90% | 28.44% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the MARSHALL MACHINES share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of MARSHALL MACHINES the stake stands at 28.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of MARSHALL MACHINES .
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 6.1%.
MARSHALL MACHINES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of MARSHALL MACHINES .
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.