KPT INDUSTRIES | PAVNA INDUSTRIES | KPT INDUSTRIES/ PAVNA INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.9 | - | - | View Chart |
P/BV | x | 5.3 | 10.8 | 49.3% | View Chart |
Dividend Yield | % | 0.2 | 0.2 | 119.3% |
KPT INDUSTRIES PAVNA INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-23 |
PAVNA INDUSTRIES Mar-23 |
KPT INDUSTRIES/ PAVNA INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 345 | 249 | 138.8% | |
Low | Rs | 111 | 145 | 76.6% | |
Sales per share (Unadj.) | Rs | 440.5 | 297.4 | 148.1% | |
Earnings per share (Unadj.) | Rs | 24.8 | 7.1 | 349.3% | |
Cash flow per share (Unadj.) | Rs | 33.7 | 16.8 | 200.5% | |
Dividends per share (Unadj.) | Rs | 1.50 | 1.00 | 150.0% | |
Avg Dividend yield | % | 0.7 | 0.5 | 129.5% | |
Book value per share (Unadj.) | Rs | 129.0 | 50.6 | 254.7% | |
Shares outstanding (eoy) | m | 3.40 | 12.18 | 27.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.7 | 78.2% | |
Avg P/E ratio | x | 9.2 | 27.8 | 33.2% | |
P/CF ratio (eoy) | x | 6.8 | 11.7 | 57.8% | |
Price / Book Value ratio | x | 1.8 | 3.9 | 45.5% | |
Dividend payout | % | 6.1 | 14.1 | 42.9% | |
Avg Mkt Cap | Rs m | 775 | 2,397 | 32.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 127 | 391 | 32.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,498 | 3,622 | 41.3% | |
Other income | Rs m | 7 | 20 | 34.7% | |
Total revenues | Rs m | 1,504 | 3,642 | 41.3% | |
Gross profit | Rs m | 187 | 331 | 56.4% | |
Depreciation | Rs m | 30 | 118 | 25.6% | |
Interest | Rs m | 43 | 112 | 38.8% | |
Profit before tax | Rs m | 120 | 121 | 99.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 35 | 103.1% | |
Profit after tax | Rs m | 84 | 86 | 97.5% | |
Gross profit margin | % | 12.5 | 9.1 | 136.4% | |
Effective tax rate | % | 29.8 | 28.7 | 104.0% | |
Net profit margin | % | 5.6 | 2.4 | 235.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 694 | 1,784 | 38.9% | |
Current liabilities | Rs m | 425 | 1,533 | 27.7% | |
Net working cap to sales | % | 18.0 | 6.9 | 259.7% | |
Current ratio | x | 1.6 | 1.2 | 140.4% | |
Inventory Days | Days | 4 | 12 | 33.7% | |
Debtors Days | Days | 715 | 539 | 132.8% | |
Net fixed assets | Rs m | 263 | 1,004 | 26.2% | |
Share capital | Rs m | 17 | 122 | 14.0% | |
"Free" reserves | Rs m | 422 | 495 | 85.2% | |
Net worth | Rs m | 439 | 617 | 71.1% | |
Long term debt | Rs m | 72 | 466 | 15.5% | |
Total assets | Rs m | 958 | 2,787 | 34.4% | |
Interest coverage | x | 3.8 | 2.1 | 180.7% | |
Debt to equity ratio | x | 0.2 | 0.8 | 21.8% | |
Sales to assets ratio | x | 1.6 | 1.3 | 120.3% | |
Return on assets | % | 13.3 | 7.1 | 187.5% | |
Return on equity | % | 19.2 | 14.0 | 137.1% | |
Return on capital | % | 32.0 | 21.5 | 148.8% | |
Exports to sales | % | 4.3 | 0 | - | |
Imports to sales | % | 40.7 | 0 | 99,196.2% | |
Exports (fob) | Rs m | 64 | NA | - | |
Imports (cif) | Rs m | 610 | 1 | 40,957.7% | |
Fx inflow | Rs m | 64 | 58 | 110.1% | |
Fx outflow | Rs m | 610 | 1 | 40,969.1% | |
Net fx | Rs m | -546 | 57 | -964.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 135 | 185 | 73.3% | |
From Investments | Rs m | -59 | -231 | 25.5% | |
From Financial Activity | Rs m | -84 | 46 | -183.2% | |
Net Cashflow | Rs m | -8 | 0 | 5,073.3% |
Indian Promoters | % | 44.5 | 70.4 | 63.1% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 29.6 | 175.2% | |
Shareholders | 5,120 | 3,079 | 166.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | PAVNA INDUSTRIES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.03% | 1.32% | 0.35% |
1-Month | 1.50% | 2.24% | 2.37% |
1-Year | 92.17% | 70.69% | 71.46% |
3-Year CAGR | 80.62% | 19.51% | 46.33% |
5-Year CAGR | 61.16% | 11.29% | 28.62% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the PAVNA INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of PAVNA INDUSTRIES the stake stands at 70.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of PAVNA INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 6.1%.
PAVNA INDUSTRIES paid Rs 1.0, and its dividend payout ratio stood at 14.1%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of PAVNA INDUSTRIES.
For a sector overview, read our engineering sector report.
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.