KPT INDUSTRIES | TEMBO GLOBAL | KPT INDUSTRIES/ TEMBO GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 19.8 | 116.6% | View Chart |
P/BV | x | 5.3 | 10.2 | 52.5% | View Chart |
Dividend Yield | % | 0.2 | 0.5 | 41.5% |
KPT INDUSTRIES TEMBO GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-23 |
TEMBO GLOBAL Mar-22 |
KPT INDUSTRIES/ TEMBO GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 345 | 335 | 103.1% | |
Low | Rs | 111 | 159 | 69.6% | |
Sales per share (Unadj.) | Rs | 440.5 | 175.1 | 251.6% | |
Earnings per share (Unadj.) | Rs | 24.8 | 3.1 | 789.4% | |
Cash flow per share (Unadj.) | Rs | 33.7 | 5.5 | 617.2% | |
Dividends per share (Unadj.) | Rs | 1.50 | 1.20 | 125.0% | |
Avg Dividend yield | % | 0.7 | 0.5 | 135.4% | |
Book value per share (Unadj.) | Rs | 129.0 | 24.9 | 518.4% | |
Shares outstanding (eoy) | m | 3.40 | 10.05 | 33.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.4 | 36.7% | |
Avg P/E ratio | x | 9.2 | 78.7 | 11.7% | |
P/CF ratio (eoy) | x | 6.8 | 45.3 | 15.0% | |
Price / Book Value ratio | x | 1.8 | 9.9 | 17.8% | |
Dividend payout | % | 6.1 | 38.2 | 15.8% | |
Avg Mkt Cap | Rs m | 775 | 2,481 | 31.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 127 | 40 | 319.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,498 | 1,759 | 85.1% | |
Other income | Rs m | 7 | 21 | 31.5% | |
Total revenues | Rs m | 1,504 | 1,781 | 84.5% | |
Gross profit | Rs m | 187 | 85 | 219.1% | |
Depreciation | Rs m | 30 | 23 | 129.9% | |
Interest | Rs m | 43 | 41 | 107.0% | |
Profit before tax | Rs m | 120 | 43 | 279.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 11 | 313.2% | |
Profit after tax | Rs m | 84 | 32 | 267.0% | |
Gross profit margin | % | 12.5 | 4.8 | 257.4% | |
Effective tax rate | % | 29.8 | 26.6 | 112.2% | |
Net profit margin | % | 5.6 | 1.8 | 313.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 694 | 659 | 105.3% | |
Current liabilities | Rs m | 425 | 417 | 101.8% | |
Net working cap to sales | % | 18.0 | 13.7 | 130.8% | |
Current ratio | x | 1.6 | 1.6 | 103.4% | |
Inventory Days | Days | 4 | 10 | 40.2% | |
Debtors Days | Days | 715 | 570 | 125.6% | |
Net fixed assets | Rs m | 263 | 253 | 104.2% | |
Share capital | Rs m | 17 | 100 | 16.9% | |
"Free" reserves | Rs m | 422 | 150 | 281.8% | |
Net worth | Rs m | 439 | 250 | 175.4% | |
Long term debt | Rs m | 72 | 235 | 30.8% | |
Total assets | Rs m | 958 | 913 | 104.9% | |
Interest coverage | x | 3.8 | 2.1 | 182.8% | |
Debt to equity ratio | x | 0.2 | 0.9 | 17.5% | |
Sales to assets ratio | x | 1.6 | 1.9 | 81.2% | |
Return on assets | % | 13.3 | 7.9 | 168.9% | |
Return on equity | % | 19.2 | 12.6 | 152.2% | |
Return on capital | % | 32.0 | 17.2 | 185.7% | |
Exports to sales | % | 4.3 | 39.0 | 11.0% | |
Imports to sales | % | 40.7 | 0.5 | 8,006.5% | |
Exports (fob) | Rs m | 64 | 686 | 9.3% | |
Imports (cif) | Rs m | 610 | 9 | 6,818.7% | |
Fx inflow | Rs m | 64 | 686 | 9.3% | |
Fx outflow | Rs m | 610 | 17 | 3,651.0% | |
Net fx | Rs m | -546 | 669 | -81.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 135 | 39 | 345.5% | |
From Investments | Rs m | -59 | -51 | 114.6% | |
From Financial Activity | Rs m | -84 | 16 | -530.4% | |
Net Cashflow | Rs m | -8 | 4 | -203.5% |
Indian Promoters | % | 44.5 | 55.4 | 80.3% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.6 | 0.6% | |
FIIs | % | 0.0 | 1.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 44.6 | 116.1% | |
Shareholders | 5,120 | 6,029 | 84.9% | ||
Pledged promoter(s) holding | % | 0.0 | 9.9 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | TEMBO GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.64% | -0.28% | -0.33% |
1-Month | 2.12% | -12.99% | 1.67% |
1-Year | 93.34% | 1.44% | 70.29% |
3-Year CAGR | 80.98% | 21.44% | 46.00% |
5-Year CAGR | 61.36% | 34.71% | 28.44% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the TEMBO GLOBAL share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of TEMBO GLOBAL the stake stands at 55.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of TEMBO GLOBAL.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 6.1%.
TEMBO GLOBAL paid Rs 1.2, and its dividend payout ratio stood at 38.2%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of TEMBO GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.