Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KPT INDUSTRIES vs THERMAX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KPT INDUSTRIES THERMAX KPT INDUSTRIES/
THERMAX
 
P/E (TTM) x 23.1 91.0 25.4% View Chart
P/BV x 5.3 14.4 37.1% View Chart
Dividend Yield % 0.2 0.2 101.7%  

Financials

 KPT INDUSTRIES   THERMAX
EQUITY SHARE DATA
    KPT INDUSTRIES
Mar-23
THERMAX
Mar-23
KPT INDUSTRIES/
THERMAX
5-Yr Chart
Click to enlarge
High Rs3452,679 12.9%   
Low Rs1111,830 6.1%   
Sales per share (Unadj.) Rs440.5678.9 64.9%  
Earnings per share (Unadj.) Rs24.837.8 65.5%  
Cash flow per share (Unadj.) Rs33.747.6 70.7%  
Dividends per share (Unadj.) Rs1.5010.00 15.0%  
Avg Dividend yield %0.70.4 148.3%  
Book value per share (Unadj.) Rs129.0324.4 39.8%  
Shares outstanding (eoy) m3.40119.16 2.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.53.3 15.6%   
Avg P/E ratio x9.259.6 15.4%  
P/CF ratio (eoy) x6.847.3 14.3%  
Price / Book Value ratio x1.86.9 25.4%  
Dividend payout %6.126.4 22.9%   
Avg Mkt Cap Rs m775268,629 0.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1279,542 1.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,49880,898 1.9%  
Other income Rs m71,602 0.4%   
Total revenues Rs m1,50482,500 1.8%   
Gross profit Rs m1875,973 3.1%  
Depreciation Rs m301,169 2.6%   
Interest Rs m43376 11.5%   
Profit before tax Rs m1206,031 2.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m361,524 2.3%   
Profit after tax Rs m844,507 1.9%  
Gross profit margin %12.57.4 168.9%  
Effective tax rate %29.825.3 118.0%   
Net profit margin %5.65.6 100.9%  
BALANCE SHEET DATA
Current assets Rs m69460,723 1.1%   
Current liabilities Rs m42544,092 1.0%   
Net working cap to sales %18.020.6 87.5%  
Current ratio x1.61.4 118.6%  
Inventory Days Days4107 3.7%  
Debtors Days Days7158 8,998.6%  
Net fixed assets Rs m26326,498 1.0%   
Share capital Rs m17225 7.5%   
"Free" reserves Rs m42238,430 1.1%   
Net worth Rs m43938,656 1.1%   
Long term debt Rs m724,225 1.7%   
Total assets Rs m95887,300 1.1%  
Interest coverage x3.817.0 22.1%   
Debt to equity ratio x0.20.1 150.5%  
Sales to assets ratio x1.60.9 168.8%   
Return on assets %13.35.6 238.1%  
Return on equity %19.211.7 164.7%  
Return on capital %32.014.9 214.1%  
Exports to sales %4.317.8 24.1%   
Imports to sales %40.75.5 745.8%   
Exports (fob) Rs m6414,370 0.4%   
Imports (cif) Rs m6104,420 13.8%   
Fx inflow Rs m6414,370 0.4%   
Fx outflow Rs m6104,420 13.8%   
Net fx Rs m-5469,950 -5.5%   
CASH FLOW
From Operations Rs m1354,596 2.9%  
From Investments Rs m-59-6,797 0.9%  
From Financial Activity Rs m-843,485 -2.4%  
Net Cashflow Rs m-81,443 -0.5%  

Share Holding

Indian Promoters % 44.5 62.0 71.8%  
Foreign collaborators % 3.7 0.0 -  
Indian inst/Mut Fund % 0.0 28.1 0.0%  
FIIs % 0.0 12.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 51.8 38.0 136.2%  
Shareholders   5,120 40,819 12.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KPT INDUSTRIES With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on KULK-POWER vs Thermax

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KULK-POWER vs Thermax Share Price Performance

Period KULK-POWER Thermax S&P BSE CAPITAL GOODS
1-Day 0.76% 5.10% -0.33%
1-Month 2.24% 9.16% 1.67%
1-Year 93.58% 102.90% 70.29%
3-Year CAGR 81.06% 46.80% 46.00%
5-Year CAGR 61.40% 36.93% 28.44%

* Compound Annual Growth Rate

Here are more details on the KULK-POWER share price and the Thermax share price.

Moving on to shareholding structures...

The promoters of KULK-POWER hold a 48.2% stake in the company. In case of Thermax the stake stands at 62.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of Thermax.

Finally, a word on dividends...

In the most recent financial year, KULK-POWER paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 6.1%.

Thermax paid Rs 10.0, and its dividend payout ratio stood at 26.4%.

You may visit here to review the dividend history of KULK-POWER, and the dividend history of Thermax.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.