KPT INDUSTRIES | UNITED V DER HORST | KPT INDUSTRIES/ UNITED V DER HORST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 64.3 | 35.9% | View Chart |
P/BV | x | 5.3 | 4.8 | 111.6% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KPT INDUSTRIES UNITED V DER HORST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-23 |
UNITED V DER HORST Mar-23 |
KPT INDUSTRIES/ UNITED V DER HORST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 345 | 100 | 345.2% | |
Low | Rs | 111 | 53 | 209.8% | |
Sales per share (Unadj.) | Rs | 440.5 | 30.0 | 1,469.6% | |
Earnings per share (Unadj.) | Rs | 24.8 | 4.2 | 591.9% | |
Cash flow per share (Unadj.) | Rs | 33.7 | 6.7 | 500.5% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 129.0 | 62.4 | 206.7% | |
Shares outstanding (eoy) | m | 3.40 | 5.59 | 60.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 2.5 | 20.3% | |
Avg P/E ratio | x | 9.2 | 18.3 | 50.4% | |
P/CF ratio (eoy) | x | 6.8 | 11.4 | 59.6% | |
Price / Book Value ratio | x | 1.8 | 1.2 | 144.3% | |
Dividend payout | % | 6.1 | 0 | - | |
Avg Mkt Cap | Rs m | 775 | 427 | 181.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 127 | 10 | 1,216.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,498 | 168 | 893.8% | |
Other income | Rs m | 7 | 5 | 131.5% | |
Total revenues | Rs m | 1,504 | 173 | 871.1% | |
Gross profit | Rs m | 187 | 58 | 319.8% | |
Depreciation | Rs m | 30 | 14 | 212.9% | |
Interest | Rs m | 43 | 19 | 233.2% | |
Profit before tax | Rs m | 120 | 31 | 389.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 7 | 484.7% | |
Profit after tax | Rs m | 84 | 23 | 360.0% | |
Gross profit margin | % | 12.5 | 34.9 | 35.8% | |
Effective tax rate | % | 29.8 | 24.0 | 124.3% | |
Net profit margin | % | 5.6 | 14.0 | 40.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 694 | 132 | 524.9% | |
Current liabilities | Rs m | 425 | 56 | 758.3% | |
Net working cap to sales | % | 18.0 | 45.5 | 39.5% | |
Current ratio | x | 1.6 | 2.4 | 69.2% | |
Inventory Days | Days | 4 | 48 | 8.1% | |
Debtors Days | Days | 715 | 1,501 | 47.6% | |
Net fixed assets | Rs m | 263 | 602 | 43.7% | |
Share capital | Rs m | 17 | 56 | 30.4% | |
"Free" reserves | Rs m | 422 | 293 | 143.9% | |
Net worth | Rs m | 439 | 349 | 125.7% | |
Long term debt | Rs m | 72 | 226 | 32.0% | |
Total assets | Rs m | 958 | 734 | 130.4% | |
Interest coverage | x | 3.8 | 2.7 | 141.9% | |
Debt to equity ratio | x | 0.2 | 0.6 | 25.4% | |
Sales to assets ratio | x | 1.6 | 0.2 | 685.5% | |
Return on assets | % | 13.3 | 5.7 | 233.1% | |
Return on equity | % | 19.2 | 6.7 | 286.4% | |
Return on capital | % | 32.0 | 8.6 | 372.4% | |
Exports to sales | % | 4.3 | 0 | - | |
Imports to sales | % | 40.7 | 0 | - | |
Exports (fob) | Rs m | 64 | NA | - | |
Imports (cif) | Rs m | 610 | NA | - | |
Fx inflow | Rs m | 64 | 4 | 1,783.6% | |
Fx outflow | Rs m | 610 | 0 | - | |
Net fx | Rs m | -546 | 4 | -15,220.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 135 | 25 | 547.7% | |
From Investments | Rs m | -59 | -101 | 58.1% | |
From Financial Activity | Rs m | -84 | 73 | -116.0% | |
Net Cashflow | Rs m | -8 | -4 | 196.6% |
Indian Promoters | % | 44.5 | 72.1 | 61.7% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 33.3% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 27.9 | 185.3% | |
Shareholders | 5,120 | 7,488 | 68.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | UNITED V DER HORST | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.64% | 0.22% | -0.33% |
1-Month | 2.12% | -7.15% | 1.67% |
1-Year | 93.34% | 165.75% | 70.29% |
3-Year CAGR | 80.98% | 143.07% | 46.00% |
5-Year CAGR | 61.36% | 71.03% | 28.44% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the UNITED V DER HORST share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of UNITED V DER HORST the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of UNITED V DER HORST.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 6.1%.
UNITED V DER HORST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of UNITED V DER HORST.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.