KPT INDUSTRIES | ZODIAC ENERGY | KPT INDUSTRIES/ ZODIAC ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 28.0 | 82.4% | View Chart |
P/BV | x | 5.3 | 5.3 | 100.3% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KPT INDUSTRIES ZODIAC ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-23 |
ZODIAC ENERGY Mar-23 |
KPT INDUSTRIES/ ZODIAC ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 345 | 171 | 201.8% | |
Low | Rs | 111 | 85 | 130.6% | |
Sales per share (Unadj.) | Rs | 440.5 | 94.1 | 468.1% | |
Earnings per share (Unadj.) | Rs | 24.8 | 2.2 | 1,136.1% | |
Cash flow per share (Unadj.) | Rs | 33.7 | 2.7 | 1,242.6% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 129.0 | 24.6 | 523.4% | |
Shares outstanding (eoy) | m | 3.40 | 14.63 | 23.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.4 | 38.0% | |
Avg P/E ratio | x | 9.2 | 58.7 | 15.7% | |
P/CF ratio (eoy) | x | 6.8 | 47.2 | 14.3% | |
Price / Book Value ratio | x | 1.8 | 5.2 | 34.0% | |
Dividend payout | % | 6.1 | 0 | - | |
Avg Mkt Cap | Rs m | 775 | 1,872 | 41.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 127 | 46 | 278.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,498 | 1,377 | 108.8% | |
Other income | Rs m | 7 | 8 | 80.9% | |
Total revenues | Rs m | 1,504 | 1,385 | 108.6% | |
Gross profit | Rs m | 187 | 75 | 249.1% | |
Depreciation | Rs m | 30 | 8 | 390.6% | |
Interest | Rs m | 43 | 32 | 136.3% | |
Profit before tax | Rs m | 120 | 44 | 273.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 12 | 299.8% | |
Profit after tax | Rs m | 84 | 32 | 264.0% | |
Gross profit margin | % | 12.5 | 5.4 | 228.9% | |
Effective tax rate | % | 29.8 | 27.2 | 109.6% | |
Net profit margin | % | 5.6 | 2.3 | 242.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 694 | 789 | 88.1% | |
Current liabilities | Rs m | 425 | 481 | 88.4% | |
Net working cap to sales | % | 18.0 | 22.4 | 80.5% | |
Current ratio | x | 1.6 | 1.6 | 99.6% | |
Inventory Days | Days | 4 | 34 | 11.6% | |
Debtors Days | Days | 715 | 1,097 | 65.2% | |
Net fixed assets | Rs m | 263 | 155 | 170.0% | |
Share capital | Rs m | 17 | 146 | 11.6% | |
"Free" reserves | Rs m | 422 | 214 | 196.8% | |
Net worth | Rs m | 439 | 361 | 121.6% | |
Long term debt | Rs m | 72 | 91 | 79.7% | |
Total assets | Rs m | 958 | 943 | 101.5% | |
Interest coverage | x | 3.8 | 2.4 | 158.5% | |
Debt to equity ratio | x | 0.2 | 0.3 | 65.5% | |
Sales to assets ratio | x | 1.6 | 1.5 | 107.2% | |
Return on assets | % | 13.3 | 6.8 | 197.2% | |
Return on equity | % | 19.2 | 8.8 | 217.0% | |
Return on capital | % | 32.0 | 16.8 | 190.7% | |
Exports to sales | % | 4.3 | 0 | - | |
Imports to sales | % | 40.7 | 5.0 | 821.6% | |
Exports (fob) | Rs m | 64 | NA | - | |
Imports (cif) | Rs m | 610 | 68 | 893.8% | |
Fx inflow | Rs m | 64 | 0 | - | |
Fx outflow | Rs m | 610 | 68 | 894.0% | |
Net fx | Rs m | -546 | -68 | 800.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 135 | -231 | -58.5% | |
From Investments | Rs m | -59 | -31 | 192.5% | |
From Financial Activity | Rs m | -84 | 250 | -33.7% | |
Net Cashflow | Rs m | -8 | -12 | 62.7% |
Indian Promoters | % | 44.5 | 72.9 | 61.0% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 27.1 | 190.9% | |
Shareholders | 5,120 | 30,059 | 17.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | ZODIAC ENERGY | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.64% | -0.61% | -0.33% |
1-Month | 2.12% | -7.44% | 1.67% |
1-Year | 93.34% | 289.32% | 70.29% |
3-Year CAGR | 80.98% | 136.45% | 46.00% |
5-Year CAGR | 61.36% | 41.14% | 28.44% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the ZODIAC ENERGY share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of ZODIAC ENERGY the stake stands at 72.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of ZODIAC ENERGY.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 6.1%.
ZODIAC ENERGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of ZODIAC ENERGY.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.