KILBURN ENGG | T & I GLOBAL | KILBURN ENGG/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 41.6 | 12.9 | 322.6% | View Chart |
P/BV | x | 15.9 | 2.1 | 741.9% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
KILBURN ENGG T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KILBURN ENGG Mar-23 |
T & I GLOBAL Mar-23 |
KILBURN ENGG/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 104 | 136 | 76.5% | |
Low | Rs | 31 | 66 | 46.2% | |
Sales per share (Unadj.) | Rs | 61.9 | 300.5 | 20.6% | |
Earnings per share (Unadj.) | Rs | 8.4 | 16.6 | 50.6% | |
Cash flow per share (Unadj.) | Rs | 9.2 | 18.5 | 49.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 29.2 | 143.8 | 20.3% | |
Shares outstanding (eoy) | m | 35.81 | 5.07 | 706.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.3 | 323.6% | |
Avg P/E ratio | x | 8.0 | 6.1 | 131.6% | |
P/CF ratio (eoy) | x | 7.3 | 5.4 | 134.9% | |
Price / Book Value ratio | x | 2.3 | 0.7 | 328.5% | |
Dividend payout | % | 11.9 | 0 | - | |
Avg Mkt Cap | Rs m | 2,407 | 512 | 470.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 56 | 338.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,215 | 1,523 | 145.4% | |
Other income | Rs m | 1,100 | 42 | 2,634.1% | |
Total revenues | Rs m | 3,315 | 1,565 | 211.8% | |
Gross profit | Rs m | -604 | 99 | -609.4% | |
Depreciation | Rs m | 27 | 10 | 272.6% | |
Interest | Rs m | 82 | 2 | 4,479.1% | |
Profit before tax | Rs m | 388 | 129 | 299.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 86 | 45 | 191.3% | |
Profit after tax | Rs m | 301 | 84 | 357.6% | |
Gross profit margin | % | -27.3 | 6.5 | -419.0% | |
Effective tax rate | % | 22.3 | 34.9 | 63.9% | |
Net profit margin | % | 13.6 | 5.5 | 245.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,787 | 807 | 221.3% | |
Current liabilities | Rs m | 1,036 | 565 | 183.4% | |
Net working cap to sales | % | 33.9 | 15.9 | 213.0% | |
Current ratio | x | 1.7 | 1.4 | 120.7% | |
Inventory Days | Days | 58 | 68 | 84.3% | |
Debtors Days | Days | 729 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 789 | 486 | 162.3% | |
Share capital | Rs m | 358 | 51 | 706.6% | |
"Free" reserves | Rs m | 687 | 679 | 101.2% | |
Net worth | Rs m | 1,045 | 729 | 143.3% | |
Long term debt | Rs m | 532 | 0 | - | |
Total assets | Rs m | 2,576 | 1,293 | 199.2% | |
Interest coverage | x | 5.8 | 72.1 | 8.0% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.2 | 73.0% | |
Return on assets | % | 14.9 | 6.7 | 223.3% | |
Return on equity | % | 28.8 | 11.6 | 249.6% | |
Return on capital | % | 29.8 | 18.0 | 165.4% | |
Exports to sales | % | 14.8 | 62.8 | 23.5% | |
Imports to sales | % | 6.3 | 0 | - | |
Exports (fob) | Rs m | 327 | 956 | 34.2% | |
Imports (cif) | Rs m | 141 | NA | - | |
Fx inflow | Rs m | 327 | 956 | 34.2% | |
Fx outflow | Rs m | 141 | 13 | 1,079.6% | |
Net fx | Rs m | 187 | 943 | 19.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 197 | 50 | 394.3% | |
From Investments | Rs m | -82 | -137 | 59.8% | |
From Financial Activity | Rs m | -157 | NA | 49,093.8% | |
Net Cashflow | Rs m | -42 | -87 | 48.2% |
Indian Promoters | % | 49.9 | 53.3 | 93.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.1 | 46.7 | 107.2% | |
Shareholders | 14,650 | 5,997 | 244.3% | ||
Pledged promoter(s) holding | % | 20.7 | 0.0 | - |
Compare KILBURN ENGG With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KILBURN ENGG | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.26% | 3.96% | 0.25% |
1-Month | 13.61% | 30.55% | 1.20% |
1-Year | 273.76% | 97.94% | 70.71% |
3-Year CAGR | 161.09% | 47.05% | 45.83% |
5-Year CAGR | 58.69% | 29.93% | 28.42% |
* Compound Annual Growth Rate
Here are more details on the KILBURN ENGG share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of KILBURN ENGG hold a 49.9% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KILBURN ENGG and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, KILBURN ENGG paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 11.9%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KILBURN ENGG, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
Indian share markets reversed the trend as the session progressed and ended lower.