Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KOVIL.L.MILL vs GSK CONSUMER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KOVIL.L.MILL GSK CONSUMER KOVIL.L.MILL/
GSK CONSUMER
 
P/E (TTM) x 20.0 39.1 51.0% View Chart
P/BV x 3.0 11.0 27.4% View Chart
Dividend Yield % 1.0 1.0 105.0%  

Financials

 KOVIL.L.MILL   GSK CONSUMER
EQUITY SHARE DATA
    KOVIL.L.MILL
Mar-23
GSK CONSUMER
Mar-19
KOVIL.L.MILL/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs1777,935 2.2%   
Low Rs615,725 1.1%   
Sales per share (Unadj.) Rs599.51,136.9 52.7%  
Earnings per share (Unadj.) Rs18.6233.7 8.0%  
Cash flow per share (Unadj.) Rs27.8248.1 11.2%  
Dividends per share (Unadj.) Rs2.00105.00 1.9%  
Avg Dividend yield %1.71.5 109.4%  
Book value per share (Unadj.) Rs105.3973.5 10.8%  
Shares outstanding (eoy) m5.5442.06 13.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.26.0 3.3%   
Avg P/E ratio x6.429.2 21.9%  
P/CF ratio (eoy) x4.327.5 15.6%  
Price / Book Value ratio x1.17.0 16.1%  
Dividend payout %10.844.9 24.0%   
Avg Mkt Cap Rs m659287,236 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1616,446 2.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,32147,820 6.9%  
Other income Rs m554,326 1.3%   
Total revenues Rs m3,37752,146 6.5%   
Gross profit Rs m19011,410 1.7%  
Depreciation Rs m51605 8.4%   
Interest Rs m528 668.7%   
Profit before tax Rs m14215,123 0.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m395,295 0.7%   
Profit after tax Rs m1039,828 1.0%  
Gross profit margin %5.723.9 24.0%  
Effective tax rate %27.735.0 79.1%   
Net profit margin %3.120.6 15.1%  
BALANCE SHEET DATA
Current assets Rs m66758,041 1.1%   
Current liabilities Rs m34323,507 1.5%   
Net working cap to sales %9.872.2 13.5%  
Current ratio x1.92.5 78.9%  
Inventory Days Days6228 2.6%  
Debtors Days Days173294 58.8%  
Net fixed assets Rs m53734,672 1.5%   
Share capital Rs m55421 13.2%   
"Free" reserves Rs m52840,527 1.3%   
Net worth Rs m58340,947 1.4%   
Long term debt Rs m2320-   
Total assets Rs m1,20492,713 1.3%  
Interest coverage x3.71,942.3 0.2%   
Debt to equity ratio x0.40-  
Sales to assets ratio x2.80.5 534.8%   
Return on assets %12.910.6 121.4%  
Return on equity %17.724.0 73.6%  
Return on capital %23.937.0 64.6%  
Exports to sales %0.36.6 4.0%   
Imports to sales %03.7 0.0%   
Exports (fob) Rs m93,171 0.3%   
Imports (cif) Rs mNA1,770 0.0%   
Fx inflow Rs m93,171 0.3%   
Fx outflow Rs m41,770 0.2%   
Net fx Rs m51,401 0.4%   
CASH FLOW
From Operations Rs m896,711 1.3%  
From Investments Rs m21-3,351 -0.6%  
From Financial Activity Rs m-111-3,768 3.0%  
Net Cashflow Rs m-1-408 0.2%  

Share Holding

Indian Promoters % 73.8 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 0.0 11.1 0.1%  
FIIs % 0.0 4.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.2 27.5 95.3%  
Shareholders   5,810 53,936 10.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KOVIL.L.MILL With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on KOVIL.L.MILL vs GSK Consumer

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KOVIL.L.MILL vs GSK Consumer Share Price Performance

Period KOVIL.L.MILL GSK Consumer
1-Day 2.25% 5.09%
1-Month -4.76% 27.93%
1-Year 34.78% 48.59%
3-Year CAGR 52.05% 27.44%
5-Year CAGR 38.74% 11.16%

* Compound Annual Growth Rate

Here are more details on the KOVIL.L.MILL share price and the GSK Consumer share price.

Moving on to shareholding structures...

The promoters of KOVIL.L.MILL hold a 73.8% stake in the company. In case of GSK Consumer the stake stands at 72.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KOVIL.L.MILL and the shareholding pattern of GSK Consumer.

Finally, a word on dividends...

In the most recent financial year, KOVIL.L.MILL paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 10.8%.

GSK Consumer paid Rs 105.0, and its dividend payout ratio stood at 44.9%.

You may visit here to review the dividend history of KOVIL.L.MILL, and the dividend history of GSK Consumer.



Today's Market

Sensex Tops 74,000 in Mock Trading Session Today | HAL, Mazagon Dock, Bharat Dynamics Surge 5% | All Sectoral Indices in Green Sensex Tops 74,000 in Mock Trading Session Today | HAL, Mazagon Dock, Bharat Dynamics Surge 5% | All Sectoral Indices in Green(Closing)

Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.