KNOWLEDGE MARINE & ENG. | COCHIN SHIPYARD | KNOWLEDGE MARINE & ENG./ COCHIN SHIPYARD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 63.1 | - | View Chart |
P/BV | x | 10.7 | 8.0 | 133.0% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
KNOWLEDGE MARINE & ENG. COCHIN SHIPYARD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KNOWLEDGE MARINE & ENG. Mar-23 |
COCHIN SHIPYARD Mar-23 |
KNOWLEDGE MARINE & ENG./ COCHIN SHIPYARD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,450 | 687 | 211.1% | |
Low | Rs | 156 | 295 | 52.9% | |
Sales per share (Unadj.) | Rs | 186.6 | 179.8 | 103.8% | |
Earnings per share (Unadj.) | Rs | 43.7 | 23.2 | 188.7% | |
Cash flow per share (Unadj.) | Rs | 47.7 | 28.4 | 168.1% | |
Dividends per share (Unadj.) | Rs | 0 | 8.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 124.1 | 336.6 | 36.9% | |
Shares outstanding (eoy) | m | 10.80 | 131.54 | 8.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 2.7 | 157.6% | |
Avg P/E ratio | x | 18.4 | 21.2 | 86.7% | |
P/CF ratio (eoy) | x | 16.8 | 17.3 | 97.3% | |
Price / Book Value ratio | x | 6.5 | 1.5 | 443.8% | |
Dividend payout | % | 0 | 36.7 | 0.0% | |
Avg Mkt Cap | Rs m | 8,674 | 64,576 | 13.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 29 | 3,343 | 0.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,015 | 23,646 | 8.5% | |
Other income | Rs m | 14 | 2,070 | 0.7% | |
Total revenues | Rs m | 2,029 | 25,716 | 7.9% | |
Gross profit | Rs m | 687 | 3,236 | 21.2% | |
Depreciation | Rs m | 44 | 688 | 6.3% | |
Interest | Rs m | 23 | 433 | 5.4% | |
Profit before tax | Rs m | 634 | 4,184 | 15.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 162 | 1,137 | 14.2% | |
Profit after tax | Rs m | 472 | 3,047 | 15.5% | |
Gross profit margin | % | 34.1 | 13.7 | 249.1% | |
Effective tax rate | % | 25.5 | 27.2 | 93.9% | |
Net profit margin | % | 23.4 | 12.9 | 181.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,298 | 71,366 | 1.8% | |
Current liabilities | Rs m | 635 | 51,210 | 1.2% | |
Net working cap to sales | % | 32.9 | 85.2 | 38.6% | |
Current ratio | x | 2.0 | 1.4 | 146.6% | |
Inventory Days | Days | 22 | 32 | 68.7% | |
Debtors Days | Days | 1,011 | 522 | 193.5% | |
Net fixed assets | Rs m | 791 | 27,798 | 2.8% | |
Share capital | Rs m | 108 | 1,315 | 8.2% | |
"Free" reserves | Rs m | 1,232 | 42,961 | 2.9% | |
Net worth | Rs m | 1,340 | 44,276 | 3.0% | |
Long term debt | Rs m | 42 | 230 | 18.3% | |
Total assets | Rs m | 2,089 | 99,164 | 2.1% | |
Interest coverage | x | 28.2 | 10.7 | 264.4% | |
Debt to equity ratio | x | 0 | 0 | 603.7% | |
Sales to assets ratio | x | 1.0 | 0.2 | 404.6% | |
Return on assets | % | 23.7 | 3.5 | 675.7% | |
Return on equity | % | 35.2 | 6.9 | 511.8% | |
Return on capital | % | 47.5 | 10.4 | 458.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 14.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 3,304 | 0.0% | |
Fx inflow | Rs m | 0 | 2,800 | 0.0% | |
Fx outflow | Rs m | 94 | 8,690 | 1.1% | |
Net fx | Rs m | -94 | -5,890 | 1.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 212 | 18,891 | 1.1% | |
From Investments | Rs m | -228 | -353 | 64.4% | |
From Financial Activity | Rs m | 350 | -2,761 | -12.7% | |
Net Cashflow | Rs m | 334 | 15,777 | 2.1% |
Indian Promoters | % | 60.6 | 72.9 | 83.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.4 | 7.7 | 44.1% | |
FIIs | % | 1.2 | 5.2 | 22.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.4 | 27.1 | 145.1% | |
Shareholders | 2,168 | 396,327 | 0.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KNOWLEDGE MARINE & ENG. With: MAZAGON DOCK SHIP. GARDEN REACH SHIPBUILDERS & ENGINEERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KNOWLEDGE MARINE & ENG. | COCHIN SHIPYARD |
---|---|---|
1-Day | -1.52% | 2.07% |
1-Month | -6.37% | 51.45% |
1-Year | 23.75% | 441.81% |
3-Year CAGR | 229.74% | 97.44% |
5-Year CAGR | 103.24% | 48.11% |
* Compound Annual Growth Rate
Here are more details on the KNOWLEDGE MARINE & ENG. share price and the COCHIN SHIPYARD share price.
Moving on to shareholding structures...
The promoters of KNOWLEDGE MARINE & ENG. hold a 60.6% stake in the company. In case of COCHIN SHIPYARD the stake stands at 72.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KNOWLEDGE MARINE & ENG. and the shareholding pattern of COCHIN SHIPYARD.
Finally, a word on dividends...
In the most recent financial year, KNOWLEDGE MARINE & ENG. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
COCHIN SHIPYARD paid Rs 8.5, and its dividend payout ratio stood at 36.7%.
You may visit here to review the dividend history of KNOWLEDGE MARINE & ENG., and the dividend history of COCHIN SHIPYARD.
For a sector overview, read our shipping sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.