KNOWLEDGE MARINE & ENG. | MAZAGON DOCK SHIP. | KNOWLEDGE MARINE & ENG./ MAZAGON DOCK SHIP. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 32.9 | - | View Chart |
P/BV | x | 10.7 | 10.2 | 104.7% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
KNOWLEDGE MARINE & ENG. MAZAGON DOCK SHIP. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KNOWLEDGE MARINE & ENG. Mar-23 |
MAZAGON DOCK SHIP. Mar-23 |
KNOWLEDGE MARINE & ENG./ MAZAGON DOCK SHIP. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,450 | 937 | 154.8% | |
Low | Rs | 156 | 230 | 68.0% | |
Sales per share (Unadj.) | Rs | 186.6 | 388.1 | 48.1% | |
Earnings per share (Unadj.) | Rs | 43.7 | 51.9 | 84.3% | |
Cash flow per share (Unadj.) | Rs | 47.7 | 55.6 | 85.8% | |
Dividends per share (Unadj.) | Rs | 0 | 15.96 | 0.0% | |
Avg Dividend yield | % | 0 | 2.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 124.1 | 236.0 | 52.6% | |
Shares outstanding (eoy) | m | 10.80 | 201.69 | 5.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 1.5 | 286.4% | |
Avg P/E ratio | x | 18.4 | 11.2 | 163.4% | |
P/CF ratio (eoy) | x | 16.8 | 10.5 | 160.4% | |
Price / Book Value ratio | x | 6.5 | 2.5 | 261.9% | |
Dividend payout | % | 0 | 30.8 | 0.0% | |
Avg Mkt Cap | Rs m | 8,674 | 117,636 | 7.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 29 | 7,927 | 0.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,015 | 78,272 | 2.6% | |
Other income | Rs m | 14 | 6,868 | 0.2% | |
Total revenues | Rs m | 2,029 | 85,140 | 2.4% | |
Gross profit | Rs m | 687 | 8,025 | 8.6% | |
Depreciation | Rs m | 44 | 756 | 5.8% | |
Interest | Rs m | 23 | 111 | 21.0% | |
Profit before tax | Rs m | 634 | 14,027 | 4.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 162 | 3,566 | 4.5% | |
Profit after tax | Rs m | 472 | 10,461 | 4.5% | |
Gross profit margin | % | 34.1 | 10.3 | 332.4% | |
Effective tax rate | % | 25.5 | 25.4 | 100.4% | |
Net profit margin | % | 23.4 | 13.4 | 175.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,298 | 260,852 | 0.5% | |
Current liabilities | Rs m | 635 | 241,399 | 0.3% | |
Net working cap to sales | % | 32.9 | 24.9 | 132.2% | |
Current ratio | x | 2.0 | 1.1 | 189.0% | |
Inventory Days | Days | 22 | 86 | 25.7% | |
Debtors Days | Days | 1,011 | 467 | 216.2% | |
Net fixed assets | Rs m | 791 | 29,279 | 2.7% | |
Share capital | Rs m | 108 | 2,017 | 5.4% | |
"Free" reserves | Rs m | 1,232 | 45,585 | 2.7% | |
Net worth | Rs m | 1,340 | 47,602 | 2.8% | |
Long term debt | Rs m | 42 | 0 | - | |
Total assets | Rs m | 2,089 | 290,131 | 0.7% | |
Interest coverage | x | 28.2 | 127.6 | 22.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.3 | 357.6% | |
Return on assets | % | 23.7 | 3.6 | 650.7% | |
Return on equity | % | 35.2 | 22.0 | 160.3% | |
Return on capital | % | 47.5 | 29.7 | 160.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 94 | 0 | - | |
Net fx | Rs m | -94 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 212 | 8,576 | 2.5% | |
From Investments | Rs m | -228 | 5,083 | -4.5% | |
From Financial Activity | Rs m | 350 | -2,180 | -16.0% | |
Net Cashflow | Rs m | 334 | 11,480 | 2.9% |
Indian Promoters | % | 60.6 | 84.8 | 71.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.4 | 3.1 | 110.8% | |
FIIs | % | 1.2 | 2.4 | 50.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.4 | 15.2 | 259.7% | |
Shareholders | 2,168 | 386,330 | 0.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KNOWLEDGE MARINE & ENG. With: COCHIN SHIPYARD GARDEN REACH SHIPBUILDERS & ENGINEERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KNOWLEDGE MARINE & ENG. | MAZAGON DOCK SHIP. |
---|---|---|
1-Day | -1.52% | -1.78% |
1-Month | -6.37% | 27.99% |
1-Year | 23.75% | 224.42% |
3-Year CAGR | 229.74% | 128.21% |
5-Year CAGR | 103.24% | 69.36% |
* Compound Annual Growth Rate
Here are more details on the KNOWLEDGE MARINE & ENG. share price and the MAZAGON DOCK SHIP. share price.
Moving on to shareholding structures...
The promoters of KNOWLEDGE MARINE & ENG. hold a 60.6% stake in the company. In case of MAZAGON DOCK SHIP. the stake stands at 84.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KNOWLEDGE MARINE & ENG. and the shareholding pattern of MAZAGON DOCK SHIP..
Finally, a word on dividends...
In the most recent financial year, KNOWLEDGE MARINE & ENG. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MAZAGON DOCK SHIP. paid Rs 16.0, and its dividend payout ratio stood at 30.8%.
You may visit here to review the dividend history of KNOWLEDGE MARINE & ENG., and the dividend history of MAZAGON DOCK SHIP..
For a sector overview, read our shipping sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.