Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR OIL vs ADARSH PLANT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR OIL ADARSH PLANT KIRLOSKAR OIL/
ADARSH PLANT
 
P/E (TTM) x 39.5 80.6 48.9% View Chart
P/BV x 6.4 26.1 24.4% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 KIRLOSKAR OIL   ADARSH PLANT
EQUITY SHARE DATA
    KIRLOSKAR OIL
Mar-23
ADARSH PLANT
Mar-23
KIRLOSKAR OIL/
ADARSH PLANT
5-Yr Chart
Click to enlarge
High Rs40626 1,574.8%   
Low Rs12415 849.3%   
Sales per share (Unadj.) Rs346.517.4 1,996.3%  
Earnings per share (Unadj.) Rs22.90.1 16,336.2%  
Cash flow per share (Unadj.) Rs30.10.2 13,894.5%  
Dividends per share (Unadj.) Rs5.000-  
Avg Dividend yield %1.90-  
Book value per share (Unadj.) Rs158.21.0 16,064.8%  
Shares outstanding (eoy) m144.749.91 1,460.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.81.2 65.7%   
Avg P/E ratio x11.6144.1 8.0%  
P/CF ratio (eoy) x8.893.1 9.4%  
Price / Book Value ratio x1.720.5 8.2%  
Dividend payout %21.80-   
Avg Mkt Cap Rs m38,321200 19,163.8%   
No. of employees `000NANA-   
Total wages/salary Rs m3,39710 35,684.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m50,158172 29,156.5%  
Other income Rs m2820 156,611.1%   
Total revenues Rs m50,440172 29,289.8%   
Gross profit Rs m7,3534 181,553.1%  
Depreciation Rs m1,0471 137,710.5%   
Interest Rs m2,0992 100,908.7%   
Profit before tax Rs m4,4891 322,971.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,1730-   
Profit after tax Rs m3,3171 238,597.1%  
Gross profit margin %14.72.4 623.3%  
Effective tax rate %26.10-   
Net profit margin %6.60.8 820.1%  
BALANCE SHEET DATA
Current assets Rs m33,91670 48,319.7%   
Current liabilities Rs m25,25740 62,874.0%   
Net working cap to sales %17.317.4 98.9%  
Current ratio x1.31.7 76.9%  
Inventory Days Days2255 4,615.8%  
Debtors Days Days4680 0.6%  
Net fixed assets Rs m32,8218 401,727.1%   
Share capital Rs m29099 292.1%   
"Free" reserves Rs m22,611-89 -25,303.0%   
Net worth Rs m22,90010 234,634.2%   
Long term debt Rs m18,01928 64,261.8%   
Total assets Rs m67,09678 85,625.2%  
Interest coverage x3.11.7 188.7%   
Debt to equity ratio x0.82.9 27.4%  
Sales to assets ratio x0.72.2 34.1%   
Return on assets %8.14.4 182.7%  
Return on equity %14.514.2 101.9%  
Return on capital %16.19.2 175.8%  
Exports to sales %8.70-   
Imports to sales %00-   
Exports (fob) Rs m4,373NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,3730-   
Fx outflow Rs m1,3360-   
Net fx Rs m3,0380-   
CASH FLOW
From Operations Rs m-9,20310 -88,151.3%  
From Investments Rs m-1,444-1 98,924.7%  
From Financial Activity Rs m11,822-9 -137,782.1%  
Net Cashflow Rs m1,1740 286,219.5%  

Share Holding

Indian Promoters % 41.2 70.6 58.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 34.9 0.0 -  
FIIs % 9.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 58.8 29.4 200.2%  
Shareholders   77,565 5,266 1,472.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR OIL With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on KIRLOSKAR OIL vs ADARSH PLANT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KIRLOSKAR OIL vs ADARSH PLANT Share Price Performance

Period KIRLOSKAR OIL ADARSH PLANT S&P BSE CAPITAL GOODS
1-Day -1.21% 4.94% 0.19%
1-Month 13.43% -8.37% 2.01%
1-Year 162.26% 36.03% 70.86%
3-Year CAGR 79.32% 64.27% 45.73%
5-Year CAGR 44.13% 49.79% 28.53%

* Compound Annual Growth Rate

Here are more details on the KIRLOSKAR OIL share price and the ADARSH PLANT share price.

Moving on to shareholding structures...

The promoters of KIRLOSKAR OIL hold a 41.2% stake in the company. In case of ADARSH PLANT the stake stands at 70.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KIRLOSKAR OIL and the shareholding pattern of ADARSH PLANT.

Finally, a word on dividends...

In the most recent financial year, KIRLOSKAR OIL paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 21.8%.

ADARSH PLANT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of KIRLOSKAR OIL, and the dividend history of ADARSH PLANT.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.