KIRLOSKAR OIL | T & I GLOBAL | KIRLOSKAR OIL/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.6 | 12.8 | 308.8% | View Chart |
P/BV | x | 6.4 | 2.1 | 301.8% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
KIRLOSKAR OIL T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KIRLOSKAR OIL Mar-23 |
T & I GLOBAL Mar-23 |
KIRLOSKAR OIL/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 406 | 136 | 298.4% | |
Low | Rs | 124 | 66 | 187.9% | |
Sales per share (Unadj.) | Rs | 346.5 | 300.5 | 115.3% | |
Earnings per share (Unadj.) | Rs | 22.9 | 16.6 | 137.9% | |
Cash flow per share (Unadj.) | Rs | 30.1 | 18.5 | 162.6% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 1.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 158.2 | 143.8 | 110.0% | |
Shares outstanding (eoy) | m | 144.74 | 5.07 | 2,854.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.3 | 227.5% | |
Avg P/E ratio | x | 11.6 | 6.1 | 190.3% | |
P/CF ratio (eoy) | x | 8.8 | 5.4 | 161.4% | |
Price / Book Value ratio | x | 1.7 | 0.7 | 238.5% | |
Dividend payout | % | 21.8 | 0 | - | |
Avg Mkt Cap | Rs m | 38,321 | 512 | 7,490.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,397 | 56 | 6,114.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 50,158 | 1,523 | 3,292.6% | |
Other income | Rs m | 282 | 42 | 675.0% | |
Total revenues | Rs m | 50,440 | 1,565 | 3,222.7% | |
Gross profit | Rs m | 7,353 | 99 | 7,414.4% | |
Depreciation | Rs m | 1,047 | 10 | 10,767.5% | |
Interest | Rs m | 2,099 | 2 | 115,324.2% | |
Profit before tax | Rs m | 4,489 | 129 | 3,469.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,173 | 45 | 2,599.3% | |
Profit after tax | Rs m | 3,317 | 84 | 3,935.6% | |
Gross profit margin | % | 14.7 | 6.5 | 225.2% | |
Effective tax rate | % | 26.1 | 34.9 | 74.9% | |
Net profit margin | % | 6.6 | 5.5 | 119.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 33,916 | 807 | 4,201.4% | |
Current liabilities | Rs m | 25,257 | 565 | 4,471.9% | |
Net working cap to sales | % | 17.3 | 15.9 | 108.5% | |
Current ratio | x | 1.3 | 1.4 | 94.0% | |
Inventory Days | Days | 225 | 68 | 328.1% | |
Debtors Days | Days | 4 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 32,821 | 486 | 6,754.1% | |
Share capital | Rs m | 290 | 51 | 571.2% | |
"Free" reserves | Rs m | 22,611 | 679 | 3,332.2% | |
Net worth | Rs m | 22,900 | 729 | 3,140.3% | |
Long term debt | Rs m | 18,019 | 0 | - | |
Total assets | Rs m | 67,096 | 1,293 | 5,188.4% | |
Interest coverage | x | 3.1 | 72.1 | 4.4% | |
Debt to equity ratio | x | 0.8 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.2 | 63.5% | |
Return on assets | % | 8.1 | 6.7 | 121.2% | |
Return on equity | % | 14.5 | 11.6 | 125.3% | |
Return on capital | % | 16.1 | 18.0 | 89.5% | |
Exports to sales | % | 8.7 | 62.8 | 13.9% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 4,373 | 956 | 457.4% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 4,373 | 956 | 457.3% | |
Fx outflow | Rs m | 1,336 | 13 | 10,258.8% | |
Net fx | Rs m | 3,038 | 943 | 322.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -9,203 | 50 | -18,439.2% | |
From Investments | Rs m | -1,444 | -137 | 1,056.9% | |
From Financial Activity | Rs m | 11,822 | NA | -3,694,281.3% | |
Net Cashflow | Rs m | 1,174 | -87 | -1,347.6% |
Indian Promoters | % | 41.2 | 53.3 | 77.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 34.9 | 0.0 | - | |
FIIs | % | 9.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.8 | 46.7 | 125.9% | |
Shareholders | 77,565 | 5,997 | 1,293.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KIRLOSKAR OIL With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KIRLOSKAR OIL | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.86% | 7.27% | 0.22% |
1-Month | 13.84% | 33.36% | 2.04% |
1-Year | 163.20% | 96.62% | 70.91% |
3-Year CAGR | 79.54% | 46.80% | 45.75% |
5-Year CAGR | 44.24% | 29.75% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the KIRLOSKAR OIL share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of KIRLOSKAR OIL hold a 41.2% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KIRLOSKAR OIL and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, KIRLOSKAR OIL paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 21.8%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KIRLOSKAR OIL, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.