Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KOTHARI FERM vs ZYDUS WELLNESS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KOTHARI FERM ZYDUS WELLNESS KOTHARI FERM/
ZYDUS WELLNESS
 
P/E (TTM) x -69.7 38.9 - View Chart
P/BV x 2.1 2.0 100.4% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 KOTHARI FERM   ZYDUS WELLNESS
EQUITY SHARE DATA
    KOTHARI FERM
Mar-23
ZYDUS WELLNESS
Mar-23
KOTHARI FERM/
ZYDUS WELLNESS
5-Yr Chart
Click to enlarge
High Rs941,791 5.2%   
Low Rs391,364 2.8%   
Sales per share (Unadj.) Rs73.5354.4 20.7%  
Earnings per share (Unadj.) Rs0.148.8 0.3%  
Cash flow per share (Unadj.) Rs4.052.7 7.6%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Avg Dividend yield %00.3 0.0%  
Book value per share (Unadj.) Rs40.6805.1 5.0%  
Shares outstanding (eoy) m15.0063.63 23.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.94.5 20.3%   
Avg P/E ratio x518.832.3 1,604.2%  
P/CF ratio (eoy) x16.629.9 55.4%  
Price / Book Value ratio x1.62.0 83.4%  
Dividend payout %010.3 0.0%   
Avg Mkt Cap Rs m995100,380 1.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1041,616 6.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,10322,548 4.9%  
Other income Rs m249 3.8%   
Total revenues Rs m1,10522,597 4.9%   
Gross profit Rs m883,271 2.7%  
Depreciation Rs m58250 23.2%   
Interest Rs m29161 18.1%   
Profit before tax Rs m32,909 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1-195 -0.5%   
Profit after tax Rs m23,104 0.1%  
Gross profit margin %8.014.5 55.2%  
Effective tax rate %33.5-6.7 -499.3%   
Net profit margin %0.213.8 1.3%  
BALANCE SHEET DATA
Current assets Rs m3689,078 4.1%   
Current liabilities Rs m3306,924 4.8%   
Net working cap to sales %3.59.6 36.2%  
Current ratio x1.11.3 85.1%  
Inventory Days Days430 13.0%  
Debtors Days Days258336 76.8%  
Net fixed assets Rs m94548,635 1.9%   
Share capital Rs m150636 23.6%   
"Free" reserves Rs m45850,590 0.9%   
Net worth Rs m60851,227 1.2%   
Long term debt Rs m2820-   
Total assets Rs m1,31357,720 2.3%  
Interest coverage x1.119.1 5.8%   
Debt to equity ratio x0.50-  
Sales to assets ratio x0.80.4 215.0%   
Return on assets %2.45.7 41.8%  
Return on equity %0.36.1 5.2%  
Return on capital %3.66.0 60.0%  
Exports to sales %00-   
Imports to sales %0.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m5NA-   
Fx inflow Rs m021 0.0%   
Fx outflow Rs m59 59.0%   
Net fx Rs m-511 -48.6%   
CASH FLOW
From Operations Rs m60917 6.6%  
From Investments Rs m-26-848 3.0%  
From Financial Activity Rs m-35-1,385 2.5%  
Net Cashflow Rs m0-1,316 0.0%  

Share Holding

Indian Promoters % 74.9 69.6 107.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 22.7 -  
FIIs % 0.0 3.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 30.4 82.6%  
Shareholders   11,181 69,138 16.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KOTHARI FERM With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on KOTHARI FERM vs Zydus Wellness

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KOTHARI FERM vs Zydus Wellness Share Price Performance

Period KOTHARI FERM Zydus Wellness
1-Day -2.24% -1.37%
1-Month 9.94% 9.15%
1-Year 76.64% 8.36%
3-Year CAGR 18.10% -7.75%
5-Year CAGR 3.14% 4.79%

* Compound Annual Growth Rate

Here are more details on the KOTHARI FERM share price and the Zydus Wellness share price.

Moving on to shareholding structures...

The promoters of KOTHARI FERM hold a 74.9% stake in the company. In case of Zydus Wellness the stake stands at 69.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KOTHARI FERM and the shareholding pattern of Zydus Wellness.

Finally, a word on dividends...

In the most recent financial year, KOTHARI FERM paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Zydus Wellness paid Rs 5.0, and its dividend payout ratio stood at 10.3%.

You may visit here to review the dividend history of KOTHARI FERM, and the dividend history of Zydus Wellness.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.