Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KOTHARI FERM vs HATSUN AGRO PROD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KOTHARI FERM HATSUN AGRO PROD. KOTHARI FERM/
HATSUN AGRO PROD.
 
P/E (TTM) x -69.7 91.2 - View Chart
P/BV x 2.1 16.9 12.1% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 KOTHARI FERM   HATSUN AGRO PROD.
EQUITY SHARE DATA
    KOTHARI FERM
Mar-23
HATSUN AGRO PROD.
Mar-23
KOTHARI FERM/
HATSUN AGRO PROD.
5-Yr Chart
Click to enlarge
High Rs941,125 8.4%   
Low Rs39786 4.9%   
Sales per share (Unadj.) Rs73.5325.3 22.6%  
Earnings per share (Unadj.) Rs0.17.4 1.7%  
Cash flow per share (Unadj.) Rs4.023.7 16.9%  
Dividends per share (Unadj.) Rs06.00 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs40.664.7 62.7%  
Shares outstanding (eoy) m15.00222.75 6.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.92.9 30.7%   
Avg P/E ratio x518.8128.3 404.3%  
P/CF ratio (eoy) x16.640.4 41.1%  
Price / Book Value ratio x1.614.8 11.1%  
Dividend payout %080.6 0.0%   
Avg Mkt Cap Rs m995212,838 0.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1042,237 4.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,10372,470 1.5%  
Other income Rs m2106 1.8%   
Total revenues Rs m1,10572,575 1.5%   
Gross profit Rs m887,014 1.3%  
Depreciation Rs m583,615 1.6%   
Interest Rs m291,259 2.3%   
Profit before tax Rs m32,246 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1587 0.2%   
Profit after tax Rs m21,659 0.1%  
Gross profit margin %8.09.7 82.7%  
Effective tax rate %33.526.1 128.1%   
Net profit margin %0.22.3 7.6%  
BALANCE SHEET DATA
Current assets Rs m3687,600 4.8%   
Current liabilities Rs m33011,932 2.8%   
Net working cap to sales %3.5-6.0 -57.9%  
Current ratio x1.10.6 175.2%  
Inventory Days Days428 14.3%  
Debtors Days Days2584 6,575.4%  
Net fixed assets Rs m94534,155 2.8%   
Share capital Rs m150223 67.3%   
"Free" reserves Rs m45814,184 3.2%   
Net worth Rs m60814,407 4.2%   
Long term debt Rs m2827,804 3.6%   
Total assets Rs m1,31341,754 3.1%  
Interest coverage x1.12.8 39.5%   
Debt to equity ratio x0.50.5 85.5%  
Sales to assets ratio x0.81.7 48.4%   
Return on assets %2.47.0 33.8%  
Return on equity %0.311.5 2.7%  
Return on capital %3.615.8 22.8%  
Exports to sales %00.1 0.0%   
Imports to sales %0.50.5 93.9%   
Exports (fob) Rs mNA71 0.0%   
Imports (cif) Rs m5385 1.4%   
Fx inflow Rs m071 0.0%   
Fx outflow Rs m5399 1.4%   
Net fx Rs m-5-328 1.7%   
CASH FLOW
From Operations Rs m607,412 0.8%  
From Investments Rs m-26-4,408 0.6%  
From Financial Activity Rs m-35-3,004 1.2%  
Net Cashflow Rs m00 -2,200.0%  

Share Holding

Indian Promoters % 74.9 73.2 102.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 12.7 -  
FIIs % 0.0 2.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 26.9 93.4%  
Shareholders   11,181 25,541 43.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KOTHARI FERM With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on KOTHARI FERM vs HATSUN AGRO PRODUCTS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KOTHARI FERM vs HATSUN AGRO PRODUCTS Share Price Performance

Period KOTHARI FERM HATSUN AGRO PRODUCTS
1-Day -2.24% 0.18%
1-Month 9.94% 6.14%
1-Year 76.64% 23.26%
3-Year CAGR 18.10% 11.84%
5-Year CAGR 3.14% 16.23%

* Compound Annual Growth Rate

Here are more details on the KOTHARI FERM share price and the HATSUN AGRO PRODUCTS share price.

Moving on to shareholding structures...

The promoters of KOTHARI FERM hold a 74.9% stake in the company. In case of HATSUN AGRO PRODUCTS the stake stands at 73.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KOTHARI FERM and the shareholding pattern of HATSUN AGRO PRODUCTS.

Finally, a word on dividends...

In the most recent financial year, KOTHARI FERM paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

HATSUN AGRO PRODUCTS paid Rs 6.0, and its dividend payout ratio stood at 80.6%.

You may visit here to review the dividend history of KOTHARI FERM, and the dividend history of HATSUN AGRO PRODUCTS.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.