Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KOTHARI PRODUCTS vs COMPUAGE INFOCOM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KOTHARI PRODUCTS COMPUAGE INFOCOM KOTHARI PRODUCTS/
COMPUAGE INFOCOM
 
P/E (TTM) x 281.3 -0.4 - View Chart
P/BV x 0.3 0.2 194.4% View Chart
Dividend Yield % 0.0 3.9 -  

Financials

 KOTHARI PRODUCTS   COMPUAGE INFOCOM
EQUITY SHARE DATA
    KOTHARI PRODUCTS
Mar-23
COMPUAGE INFOCOM
Mar-22
KOTHARI PRODUCTS/
COMPUAGE INFOCOM
5-Yr Chart
Click to enlarge
High Rs16947 358.8%   
Low Rs7615 526.2%   
Sales per share (Unadj.) Rs464.8647.5 71.8%  
Earnings per share (Unadj.) Rs1.74.1 42.3%  
Cash flow per share (Unadj.) Rs2.54.6 54.7%  
Dividends per share (Unadj.) Rs00.20 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs386.838.1 1,014.5%  
Shares outstanding (eoy) m29.8464.98 45.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30 554.7%   
Avg P/E ratio x70.67.5 942.5%  
P/CF ratio (eoy) x48.46.6 727.5%  
Price / Book Value ratio x0.30.8 39.3%  
Dividend payout %04.9 0.0%   
Avg Mkt Cap Rs m3,6662,005 182.9%   
No. of employees `000NANA-   
Total wages/salary Rs m54348 15.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,87042,075 33.0%  
Other income Rs m433165 262.9%   
Total revenues Rs m14,30242,240 33.9%   
Gross profit Rs m-186980 -19.0%  
Depreciation Rs m2434 70.1%   
Interest Rs m129744 17.3%   
Profit before tax Rs m93366 25.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4199 41.9%   
Profit after tax Rs m52267 19.4%  
Gross profit margin %-1.32.3 -57.7%  
Effective tax rate %44.427.0 164.4%   
Net profit margin %0.40.6 58.9%  
BALANCE SHEET DATA
Current assets Rs m10,79211,267 95.8%   
Current liabilities Rs m1,7968,787 20.4%   
Net working cap to sales %64.95.9 1,100.6%  
Current ratio x6.01.3 468.6%  
Inventory Days Days900 19,481.5%  
Debtors Days Days2,149452 475.6%  
Net fixed assets Rs m4,012539 744.8%   
Share capital Rs m298130 229.6%   
"Free" reserves Rs m11,2432,347 479.0%   
Net worth Rs m11,5422,477 465.9%   
Long term debt Rs m1,459478 305.2%   
Total assets Rs m14,80411,805 125.4%  
Interest coverage x1.71.5 115.5%   
Debt to equity ratio x0.10.2 65.5%  
Sales to assets ratio x0.93.6 26.3%   
Return on assets %1.28.6 14.3%  
Return on equity %0.410.8 4.2%  
Return on capital %1.737.6 4.5%  
Exports to sales %00-   
Imports to sales %19.84.2 473.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2,7531,765 155.9%   
Fx inflow Rs m00-   
Fx outflow Rs m2,7531,766 155.9%   
Net fx Rs m-2,753-1,766 155.9%   
CASH FLOW
From Operations Rs m2,4091,457 165.4%  
From Investments Rs m-1,679-38 4,391.7%  
From Financial Activity Rs m-809-1,446 55.9%  
Net Cashflow Rs m-78-27 285.7%  

Share Holding

Indian Promoters % 75.0 42.7 175.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 57.4 43.6%  
Shareholders   9,971 36,547 27.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KOTHARI PRODUCTS With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    


More on KOTHARI PROD vs COMPUAGE INF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KOTHARI PROD vs COMPUAGE INF Share Price Performance

Period KOTHARI PROD COMPUAGE INF
1-Day 2.29% -4.88%
1-Month 9.96% 3.47%
1-Year 14.79% -62.88%
3-Year CAGR 27.61% -29.95%
5-Year CAGR 10.64% -20.78%

* Compound Annual Growth Rate

Here are more details on the KOTHARI PROD share price and the COMPUAGE INF share price.

Moving on to shareholding structures...

The promoters of KOTHARI PROD hold a 75.0% stake in the company. In case of COMPUAGE INF the stake stands at 42.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KOTHARI PROD and the shareholding pattern of COMPUAGE INF.

Finally, a word on dividends...

In the most recent financial year, KOTHARI PROD paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

COMPUAGE INF paid Rs 0.2, and its dividend payout ratio stood at 4.9%.

You may visit here to review the dividend history of KOTHARI PROD, and the dividend history of COMPUAGE INF.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.