Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KOTHARI PRODUCTS vs MSTC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KOTHARI PRODUCTS MSTC KOTHARI PRODUCTS/
MSTC
 
P/E (TTM) x 281.3 26.7 1,051.7% View Chart
P/BV x 0.3 8.1 4.2% View Chart
Dividend Yield % 0.0 1.6 -  

Financials

 KOTHARI PRODUCTS   MSTC
EQUITY SHARE DATA
    KOTHARI PRODUCTS
Mar-23
MSTC
Mar-23
KOTHARI PRODUCTS/
MSTC
5-Yr Chart
Click to enlarge
High Rs169386 43.9%   
Low Rs76225 34.0%   
Sales per share (Unadj.) Rs464.8102.4 453.9%  
Earnings per share (Unadj.) Rs1.734.4 5.1%  
Cash flow per share (Unadj.) Rs2.537.5 6.8%  
Dividends per share (Unadj.) Rs015.00 0.0%  
Avg Dividend yield %04.9 0.0%  
Book value per share (Unadj.) Rs386.8111.7 346.2%  
Shares outstanding (eoy) m29.8470.40 42.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.33.0 8.9%   
Avg P/E ratio x70.68.9 795.4%  
P/CF ratio (eoy) x48.48.1 593.8%  
Price / Book Value ratio x0.32.7 11.6%  
Dividend payout %043.6 0.0%   
Avg Mkt Cap Rs m3,66621,484 17.1%   
No. of employees `000NANA-   
Total wages/salary Rs m541,718 3.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,8707,210 192.4%  
Other income Rs m4331,582 27.3%   
Total revenues Rs m14,3028,792 162.7%   
Gross profit Rs m-1861,930 -9.7%  
Depreciation Rs m24218 10.9%   
Interest Rs m1292 8,269.2%   
Profit before tax Rs m933,292 2.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m41872 4.7%   
Profit after tax Rs m522,420 2.1%  
Gross profit margin %-1.326.8 -5.0%  
Effective tax rate %44.426.5 167.5%   
Net profit margin %0.433.6 1.1%  
BALANCE SHEET DATA
Current assets Rs m10,79222,262 48.5%   
Current liabilities Rs m1,79617,967 10.0%   
Net working cap to sales %64.959.6 108.9%  
Current ratio x6.01.2 484.9%  
Inventory Days Days90333 26.9%  
Debtors Days Days2,1492,345 91.6%  
Net fixed assets Rs m4,0127,981 50.3%   
Share capital Rs m298704 42.4%   
"Free" reserves Rs m11,2437,161 157.0%   
Net worth Rs m11,5427,865 146.7%   
Long term debt Rs m1,4590-   
Total assets Rs m14,80430,269 48.9%  
Interest coverage x1.72,111.1 0.1%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.90.2 393.3%   
Return on assets %1.28.0 15.3%  
Return on equity %0.430.8 1.5%  
Return on capital %1.741.9 4.1%  
Exports to sales %00-   
Imports to sales %19.80-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2,753NA-   
Fx inflow Rs m00-   
Fx outflow Rs m2,7530-   
Net fx Rs m-2,7530-   
CASH FLOW
From Operations Rs m2,4098,865 27.2%  
From Investments Rs m-1,679-5,932 28.3%  
From Financial Activity Rs m-809-1,186 68.2%  
Net Cashflow Rs m-781,746 -4.5%  

Share Holding

Indian Promoters % 75.0 64.8 115.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.8 0.1%  
FIIs % 0.0 5.6 0.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 35.3 71.0%  
Shareholders   9,971 69,534 14.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KOTHARI PRODUCTS With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    


More on KOTHARI PROD vs MSTC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KOTHARI PROD vs MSTC Share Price Performance

Period KOTHARI PROD MSTC
1-Day 2.29% -1.92%
1-Month 9.96% 8.39%
1-Year 14.79% 219.56%
3-Year CAGR 27.61% 51.19%
5-Year CAGR 10.64% 53.77%

* Compound Annual Growth Rate

Here are more details on the KOTHARI PROD share price and the MSTC share price.

Moving on to shareholding structures...

The promoters of KOTHARI PROD hold a 75.0% stake in the company. In case of MSTC the stake stands at 64.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KOTHARI PROD and the shareholding pattern of MSTC.

Finally, a word on dividends...

In the most recent financial year, KOTHARI PROD paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

MSTC paid Rs 15.0, and its dividend payout ratio stood at 43.6%.

You may visit here to review the dividend history of KOTHARI PROD, and the dividend history of MSTC.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.