Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

K.P. ENERGY vs VIVANTA INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    K.P. ENERGY VIVANTA INDUSTRIES K.P. ENERGY/
VIVANTA INDUSTRIES
 
P/E (TTM) x 45.8 54.2 84.6% View Chart
P/BV x 20.9 3.5 589.2% View Chart
Dividend Yield % 0.1 0.7 13.1%  

Financials

 K.P. ENERGY   VIVANTA INDUSTRIES
EQUITY SHARE DATA
    K.P. ENERGY
Mar-23
VIVANTA INDUSTRIES
Mar-23
K.P. ENERGY/
VIVANTA INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs24430 814.4%   
Low Rs703 2,727.1%   
Sales per share (Unadj.) Rs196.82.5 7,939.7%  
Earnings per share (Unadj.) Rs19.80.1 15,217.0%  
Cash flow per share (Unadj.) Rs22.10.1 15,138.3%  
Dividends per share (Unadj.) Rs0.350.03 1,166.7%  
Avg Dividend yield %0.20.2 120.8%  
Book value per share (Unadj.) Rs57.81.6 3,620.7%  
Shares outstanding (eoy) m22.23100.00 22.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.86.6 12.2%   
Avg P/E ratio x8.0125.5 6.3%  
P/CF ratio (eoy) x7.1111.7 6.4%  
Price / Book Value ratio x2.710.2 26.7%  
Dividend payout %1.823.1 7.7%   
Avg Mkt Cap Rs m3,4981,629 214.7%   
No. of employees `000NANA-   
Total wages/salary Rs m932 5,967.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,375248 1,765.0%  
Other income Rs m460 15,213.3%   
Total revenues Rs m4,420248 1,781.3%   
Gross profit Rs m70519 3,648.4%  
Depreciation Rs m522 3,223.6%   
Interest Rs m600 49,891.7%   
Profit before tax Rs m63818 3,570.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1995 4,067.1%   
Profit after tax Rs m43913 3,382.7%  
Gross profit margin %16.17.8 206.8%  
Effective tax rate %31.227.4 113.9%   
Net profit margin %10.05.2 191.6%  
BALANCE SHEET DATA
Current assets Rs m1,650173 953.7%   
Current liabilities Rs m1,343178 753.5%   
Net working cap to sales %7.0-2.1 -330.4%  
Current ratio x1.21.0 126.6%  
Inventory Days Days31150 21.0%  
Debtors Days Days4732,436 19.4%  
Net fixed assets Rs m1,806234 772.9%   
Share capital Rs m111100 111.2%   
"Free" reserves Rs m1,17460 1,966.7%   
Net worth Rs m1,285160 804.9%   
Long term debt Rs m32842 784.1%   
Total assets Rs m3,456407 849.8%  
Interest coverage x11.7150.0 7.8%   
Debt to equity ratio x0.30.3 97.4%  
Sales to assets ratio x1.30.6 207.7%   
Return on assets %14.43.2 448.2%  
Return on equity %34.28.1 420.2%  
Return on capital %43.38.9 484.6%  
Exports to sales %00.5 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01 0.0%   
Fx outflow Rs m00-   
Net fx Rs m01 0.0%   
CASH FLOW
From Operations Rs m28317 1,691.9%  
From Investments Rs m-2071 -26,906.5%  
From Financial Activity Rs m-154-17 893.6%  
Net Cashflow Rs m-790 -34,143.5%  

Share Holding

Indian Promoters % 44.8 12.0 374.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 0.0 -  
FIIs % 0.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.2 88.0 62.7%  
Shareholders   43,282 79,350 54.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare K.P. ENERGY With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    RAIL VIKAS NIGAM    


More on K.P. ENERGY vs VIVANTA INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

K.P. ENERGY vs VIVANTA INDUSTRIES Share Price Performance

Period K.P. ENERGY VIVANTA INDUSTRIES S&P BSE OIL & GAS
1-Day -4.99% 3.19% 1.12%
1-Month 6.61% 14.97% 5.26%
1-Year 529.95% -26.70% 58.07%
3-Year CAGR 252.83% -17.64% 25.50%
5-Year CAGR 65.82% -9.47% 13.76%

* Compound Annual Growth Rate

Here are more details on the K.P. ENERGY share price and the VIVANTA INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of K.P. ENERGY hold a 44.8% stake in the company. In case of VIVANTA INDUSTRIES the stake stands at 12.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of K.P. ENERGY and the shareholding pattern of VIVANTA INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, K.P. ENERGY paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 1.8%.

VIVANTA INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 23.1%.

You may visit here to review the dividend history of K.P. ENERGY, and the dividend history of VIVANTA INDUSTRIES.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5% Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5%(10:30 am)

Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.