BIRLASOFT | R SYSTEM INTL | BIRLASOFT/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 39.5 | 84.8% | View Chart |
P/BV | x | 7.7 | 10.2 | 75.9% | View Chart |
Dividend Yield | % | 0.5 | 1.4 | 37.5% |
BIRLASOFT R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BIRLASOFT Mar-23 |
R SYSTEM INTL Dec-22 |
BIRLASOFT/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 502 | 355 | 141.5% | |
Low | Rs | 250 | 185 | 135.3% | |
Sales per share (Unadj.) | Rs | 174.4 | 128.1 | 136.1% | |
Earnings per share (Unadj.) | Rs | 12.1 | 11.8 | 102.2% | |
Cash flow per share (Unadj.) | Rs | 15.1 | 14.8 | 102.0% | |
Dividends per share (Unadj.) | Rs | 3.50 | 6.50 | 53.8% | |
Avg Dividend yield | % | 0.9 | 2.4 | 38.6% | |
Book value per share (Unadj.) | Rs | 87.6 | 46.1 | 190.0% | |
Shares outstanding (eoy) | m | 274.87 | 118.30 | 232.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.1 | 102.4% | |
Avg P/E ratio | x | 31.2 | 22.8 | 136.4% | |
P/CF ratio (eoy) | x | 25.0 | 18.3 | 136.7% | |
Price / Book Value ratio | x | 4.3 | 5.9 | 73.3% | |
Dividend payout | % | 29.0 | 55.1 | 52.7% | |
Avg Mkt Cap | Rs m | 103,351 | 31,915 | 323.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28,131 | 10,194 | 276.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 47,948 | 15,158 | 316.3% | |
Other income | Rs m | 303 | 103 | 294.5% | |
Total revenues | Rs m | 48,251 | 15,261 | 316.2% | |
Gross profit | Rs m | 5,130 | 1,997 | 256.8% | |
Depreciation | Rs m | 823 | 350 | 235.2% | |
Interest | Rs m | 186 | 49 | 379.5% | |
Profit before tax | Rs m | 4,424 | 1,702 | 260.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,108 | 305 | 363.7% | |
Profit after tax | Rs m | 3,316 | 1,397 | 237.4% | |
Gross profit margin | % | 10.7 | 13.2 | 81.2% | |
Effective tax rate | % | 25.1 | 17.9 | 139.9% | |
Net profit margin | % | 6.9 | 9.2 | 75.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 21,698 | 6,301 | 344.3% | |
Current liabilities | Rs m | 6,240 | 1,980 | 315.2% | |
Net working cap to sales | % | 32.2 | 28.5 | 113.1% | |
Current ratio | x | 3.5 | 3.2 | 109.2% | |
Inventory Days | Days | 49 | 9 | 558.0% | |
Debtors Days | Days | 69 | 62 | 111.5% | |
Net fixed assets | Rs m | 9,004 | 1,809 | 497.7% | |
Share capital | Rs m | 550 | 118 | 464.7% | |
"Free" reserves | Rs m | 23,536 | 5,336 | 441.0% | |
Net worth | Rs m | 24,085 | 5,455 | 441.6% | |
Long term debt | Rs m | 0 | 13 | 0.0% | |
Total assets | Rs m | 30,702 | 8,111 | 378.5% | |
Interest coverage | x | 24.8 | 35.7 | 69.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.9 | 83.6% | |
Return on assets | % | 11.4 | 17.8 | 64.0% | |
Return on equity | % | 13.8 | 25.6 | 53.8% | |
Return on capital | % | 19.1 | 32.0 | 59.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 49 | 0.0% | |
Fx inflow | Rs m | 21,631 | 7,892 | 274.1% | |
Fx outflow | Rs m | 253 | 911 | 27.8% | |
Net fx | Rs m | 21,378 | 6,981 | 306.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,609 | 964 | 582.0% | |
From Investments | Rs m | 2,517 | -214 | -1,177.7% | |
From Financial Activity | Rs m | -6,362 | -864 | 736.3% | |
Net Cashflow | Rs m | 1,763 | 19 | 9,467.8% |
Indian Promoters | % | 40.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | - | |
Indian inst/Mut Fund | % | 42.1 | 1.6 | 2,582.2% | |
FIIs | % | 23.5 | 0.6 | 3,849.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.1 | 48.1 | 122.9% | |
Shareholders | 338,388 | 30,437 | 1,111.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BIRLASOFT With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Birlasoft | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | 2.09% | 1.62% | 0.10% |
1-Month | -9.51% | 3.72% | -3.37% |
1-Year | 151.98% | 83.04% | 27.91% |
3-Year CAGR | 38.37% | 59.72% | 9.37% |
5-Year CAGR | 47.71% | 59.06% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the Birlasoft share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of Birlasoft hold a 40.9% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Birlasoft and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, Birlasoft paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 29.0%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of Birlasoft, and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.