Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KSB vs ROTO PUMPS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KSB ROTO PUMPS KSB/
ROTO PUMPS
 
P/E (TTM) x 80.6 34.9 231.0% View Chart
P/BV x 14.2 8.1 175.6% View Chart
Dividend Yield % 0.3 0.8 42.6%  

Financials

 KSB   ROTO PUMPS
EQUITY SHARE DATA
    KSB
Dec-22
ROTO PUMPS
Mar-23
KSB/
ROTO PUMPS
5-Yr Chart
Click to enlarge
High Rs2,171626 346.6%   
Low Rs960390 246.3%   
Sales per share (Unadj.) Rs523.4143.8 364.0%  
Earnings per share (Unadj.) Rs52.521.1 248.9%  
Cash flow per share (Unadj.) Rs65.526.6 246.1%  
Dividends per share (Unadj.) Rs15.003.15 476.2%  
Avg Dividend yield %1.00.6 154.5%  
Book value per share (Unadj.) Rs328.4103.2 318.3%  
Shares outstanding (eoy) m34.8115.70 221.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.03.5 84.6%   
Avg P/E ratio x29.824.1 123.8%  
P/CF ratio (eoy) x23.919.1 125.2%  
Price / Book Value ratio x4.84.9 96.8%  
Dividend payout %28.614.9 191.3%   
Avg Mkt Cap Rs m54,4867,978 683.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2,439517 472.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m18,2202,258 807.0%  
Other income Rs m42244 969.1%   
Total revenues Rs m18,6412,301 810.0%   
Gross profit Rs m2,545540 470.9%  
Depreciation Rs m45387 521.6%   
Interest Rs m6142 144.7%   
Profit before tax Rs m2,453455 539.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m625124 505.6%   
Profit after tax Rs m1,827331 551.8%  
Gross profit margin %14.023.9 58.4%  
Effective tax rate %25.527.2 93.8%   
Net profit margin %10.014.7 68.4%  
BALANCE SHEET DATA
Current assets Rs m12,7381,638 777.9%   
Current liabilities Rs m6,351959 662.3%   
Net working cap to sales %35.130.1 116.6%  
Current ratio x2.01.7 117.5%  
Inventory Days Days351 4,356.6%  
Debtors Days Days81804 10.1%  
Net fixed assets Rs m5,5101,098 501.8%   
Share capital Rs m34831 1,108.2%   
"Free" reserves Rs m11,0831,588 697.9%   
Net worth Rs m11,4311,620 705.8%   
Long term debt Rs m019 0.0%   
Total assets Rs m18,2482,736 667.0%  
Interest coverage x41.011.7 349.5%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.00.8 121.0%   
Return on assets %10.313.7 75.8%  
Return on equity %16.020.4 78.2%  
Return on capital %22.030.3 72.5%  
Exports to sales %14.055.1 25.4%   
Imports to sales %7.11.1 650.6%   
Exports (fob) Rs m2,5511,245 204.9%   
Imports (cif) Rs m1,30125 5,250.2%   
Fx inflow Rs m2,5511,246 204.8%   
Fx outflow Rs m1,301383 339.8%   
Net fx Rs m1,250863 144.9%   
CASH FLOW
From Operations Rs m382297 128.6%  
From Investments Rs m-127-391 32.5%  
From Financial Activity Rs m-506136 -372.8%  
Net Cashflow Rs m-24642 -592.3%  

Share Holding

Indian Promoters % 26.2 67.3 38.9%  
Foreign collaborators % 40.5 0.0 -  
Indian inst/Mut Fund % 15.3 0.5 3,112.2%  
FIIs % 5.2 0.5 1,065.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.3 32.7 101.7%  
Shareholders   47,455 26,741 177.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KSB With:   ELGI EQUIPMENTS    INGERSOLL RAND    SHAKTI PUMPS    


More on KSB vs ROTO PUMPS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KSB vs ROTO PUMPS Share Price Performance

Period KSB ROTO PUMPS S&P BSE CAPITAL GOODS
1-Day -5.12% -0.56% -0.21%
1-Month 26.31% 17.71% 6.21%
1-Year 110.12% -28.88% 76.06%
3-Year CAGR 75.74% 35.67% 46.43%
5-Year CAGR 47.11% 33.07% 28.28%

* Compound Annual Growth Rate

Here are more details on the KSB share price and the ROTO PUMPS share price.

Moving on to shareholding structures...

The promoters of KSB hold a 66.7% stake in the company. In case of ROTO PUMPS the stake stands at 67.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KSB and the shareholding pattern of ROTO PUMPS.

Finally, a word on dividends...

In the most recent financial year, KSB paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 28.6%.

ROTO PUMPS paid Rs 3.2, and its dividend payout ratio stood at 14.9%.

You may visit here to review the dividend history of KSB, and the dividend history of ROTO PUMPS.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.