Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KSE vs FLEX FOODS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KSE FLEX FOODS KSE/
FLEX FOODS
 
P/E (TTM) x -133.8 -5.4 - View Chart
P/BV x 3.1 1.7 183.0% View Chart
Dividend Yield % 1.0 0.4 267.8%  

Financials

 KSE   FLEX FOODS
EQUITY SHARE DATA
    KSE
Mar-23
FLEX FOODS
Mar-23
KSE/
FLEX FOODS
5-Yr Chart
Click to enlarge
High Rs2,378135 1,761.5%   
Low Rs1,54972 2,149.7%   
Sales per share (Unadj.) Rs5,030.992.9 5,416.1%  
Earnings per share (Unadj.) Rs-7.4-8.5 87.4%  
Cash flow per share (Unadj.) Rs6.2-0.8 -804.2%  
Dividends per share (Unadj.) Rs20.000.50 4,000.0%  
Avg Dividend yield %1.00.5 210.9%  
Book value per share (Unadj.) Rs668.981.9 816.3%  
Shares outstanding (eoy) m3.2012.45 25.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.41.1 35.0%   
Avg P/E ratio x-263.8-12.2 2,169.2%  
P/CF ratio (eoy) x318.3-134.9 -236.0%  
Price / Book Value ratio x2.91.3 232.3%  
Dividend payout %-268.8-5.9 4,576.2%   
Avg Mkt Cap Rs m6,2831,289 487.5%   
No. of employees `000NANA-   
Total wages/salary Rs m582207 281.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,0991,156 1,392.1%  
Other income Rs m556 898.7%   
Total revenues Rs m16,1541,163 1,389.5%   
Gross profit Rs m-20111 -18.2%  
Depreciation Rs m4496 45.2%   
Interest Rs m21161 13.3%   
Profit before tax Rs m-30-140 21.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-6-34 17.8%   
Profit after tax Rs m-24-106 22.5%  
Gross profit margin %-0.19.6 -1.3%  
Effective tax rate %20.324.3 83.4%   
Net profit margin %-0.1-9.2 1.6%  
BALANCE SHEET DATA
Current assets Rs m2,135939 227.3%   
Current liabilities Rs m404870 46.4%   
Net working cap to sales %10.86.0 180.3%  
Current ratio x5.31.1 489.9%  
Inventory Days Days177 243.1%  
Debtors Days Days3944 0.4%  
Net fixed assets Rs m5442,850 19.1%   
Share capital Rs m32125 25.7%   
"Free" reserves Rs m2,109896 235.4%   
Net worth Rs m2,1411,020 209.8%   
Long term debt Rs m1341,828 7.3%   
Total assets Rs m2,6793,789 70.7%  
Interest coverage x-0.40.1 -313.0%   
Debt to equity ratio x0.11.8 3.5%  
Sales to assets ratio x6.00.3 1,969.3%   
Return on assets %-0.11.4 -6.5%  
Return on equity %-1.1-10.4 10.7%  
Return on capital %-0.40.7 -52.0%  
Exports to sales %080.5 0.0%   
Imports to sales %9.80.8 1,192.0%   
Exports (fob) Rs mNA931 0.0%   
Imports (cif) Rs m1,57610 16,594.4%   
Fx inflow Rs m4931 0.5%   
Fx outflow Rs m1,57610 16,594.4%   
Net fx Rs m-1,572922 -170.6%   
CASH FLOW
From Operations Rs m34369 494.1%  
From Investments Rs m-317-879 36.1%  
From Financial Activity Rs m-83683 -12.1%  
Net Cashflow Rs m-57-127 45.4%  

Share Holding

Indian Promoters % 23.7 59.9 39.5%  
Foreign collaborators % 0.3 0.0 -  
Indian inst/Mut Fund % 0.1 0.0 -  
FIIs % 0.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 76.1 40.2 189.5%  
Shareholders   6,155 10,162 60.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KSE With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on KSE LIMITED vs FLEX FOODS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KSE LIMITED vs FLEX FOODS Share Price Performance

Period KSE LIMITED FLEX FOODS
1-Day -2.25% 2.92%
1-Month 26.69% 29.78%
1-Year 21.45% 55.19%
3-Year CAGR -0.88% 21.19%
5-Year CAGR 8.58% 18.64%

* Compound Annual Growth Rate

Here are more details on the KSE LIMITED share price and the FLEX FOODS share price.

Moving on to shareholding structures...

The promoters of KSE LIMITED hold a 23.9% stake in the company. In case of FLEX FOODS the stake stands at 59.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KSE LIMITED and the shareholding pattern of FLEX FOODS.

Finally, a word on dividends...

In the most recent financial year, KSE LIMITED paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of -268.8%.

FLEX FOODS paid Rs 0.5, and its dividend payout ratio stood at -5.9%.

You may visit here to review the dividend history of KSE LIMITED, and the dividend history of FLEX FOODS.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.