Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KSE vs NESTLE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KSE NESTLE KSE/
NESTLE
 
P/E (TTM) x -133.8 76.1 - View Chart
P/BV x 3.1 98.9 3.1% View Chart
Dividend Yield % 1.0 0.9 111.7%  

Financials

 KSE   NESTLE
EQUITY SHARE DATA
    KSE
Mar-23
NESTLE
Dec-22
KSE/
NESTLE
5-Yr Chart
Click to enlarge
High Rs2,37821,053 11.3%   
Low Rs1,54916,000 9.7%   
Sales per share (Unadj.) Rs5,030.91,752.4 287.1%  
Earnings per share (Unadj.) Rs-7.4247.9 -3.0%  
Cash flow per share (Unadj.) Rs6.2289.7 2.1%  
Dividends per share (Unadj.) Rs20.0022.00 90.9%  
Avg Dividend yield %1.00.1 857.8%  
Book value per share (Unadj.) Rs668.9255.0 262.3%  
Shares outstanding (eoy) m3.2096.42 3.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.410.6 3.7%   
Avg P/E ratio x-263.874.7 -353.1%  
P/CF ratio (eoy) x318.363.9 497.8%  
Price / Book Value ratio x2.972.6 4.0%  
Dividend payout %-268.88.9 -3,029.3%   
Avg Mkt Cap Rs m6,2831,786,245 0.4%   
No. of employees `000NANA-   
Total wages/salary Rs m58216,355 3.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,099168,970 9.5%  
Other income Rs m551,073 5.1%   
Total revenues Rs m16,154170,042 9.5%   
Gross profit Rs m-2037,063 -0.1%  
Depreciation Rs m444,030 1.1%   
Interest Rs m211,546 1.4%   
Profit before tax Rs m-3032,560 -0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-68,655 -0.1%   
Profit after tax Rs m-2423,905 -0.1%  
Gross profit margin %-0.121.9 -0.6%  
Effective tax rate %20.326.6 76.2%   
Net profit margin %-0.114.1 -1.0%  
BALANCE SHEET DATA
Current assets Rs m2,13534,902 6.1%   
Current liabilities Rs m40430,798 1.3%   
Net working cap to sales %10.82.4 442.7%  
Current ratio x5.31.1 466.6%  
Inventory Days Days1749 34.5%  
Debtors Days Days34 82.4%  
Net fixed assets Rs m54454,630 1.0%   
Share capital Rs m32964 3.3%   
"Free" reserves Rs m2,10923,628 8.9%   
Net worth Rs m2,14124,592 8.7%   
Long term debt Rs m134267 50.3%   
Total assets Rs m2,67989,531 3.0%  
Interest coverage x-0.422.1 -1.8%   
Debt to equity ratio x0.10 577.9%  
Sales to assets ratio x6.01.9 318.5%   
Return on assets %-0.128.4 -0.3%  
Return on equity %-1.197.2 -1.1%  
Return on capital %-0.4137.2 -0.3%  
Exports to sales %02.6 0.0%   
Imports to sales %9.80-   
Exports (fob) Rs mNA4,371 0.0%   
Imports (cif) Rs m1,576NA-   
Fx inflow Rs m46,919 0.1%   
Fx outflow Rs m1,57627,601 5.7%   
Net fx Rs m-1,572-20,682 7.6%   
CASH FLOW
From Operations Rs m34327,374 1.3%  
From Investments Rs m-317-3,917 8.1%  
From Financial Activity Rs m-83-21,227 0.4%  
Net Cashflow Rs m-572,230 -2.6%  

Share Holding

Indian Promoters % 23.7 0.0 -  
Foreign collaborators % 0.3 62.8 0.4%  
Indian inst/Mut Fund % 0.1 21.1 0.4%  
FIIs % 0.1 12.1 0.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 76.1 37.2 204.3%  
Shareholders   6,155 410,144 1.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KSE With:   VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on KSE LIMITED vs Nestle

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KSE LIMITED vs Nestle Share Price Performance

Period KSE LIMITED Nestle
1-Day -2.26% -1.57%
1-Month 26.68% -2.53%
1-Year 21.44% 20.10%
3-Year CAGR -0.89% 14.36%
5-Year CAGR 8.57% 18.12%

* Compound Annual Growth Rate

Here are more details on the KSE LIMITED share price and the Nestle share price.

Moving on to shareholding structures...

The promoters of KSE LIMITED hold a 23.9% stake in the company. In case of Nestle the stake stands at 62.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KSE LIMITED and the shareholding pattern of Nestle.

Finally, a word on dividends...

In the most recent financial year, KSE LIMITED paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of -268.8%.

Nestle paid Rs 22.0, and its dividend payout ratio stood at 8.9%.

You may visit here to review the dividend history of KSE LIMITED, and the dividend history of Nestle.



Today's Market

Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12% Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12%(10:30 am)

Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.