Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALYANI STEELS vs WELSPUN CORP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALYANI STEELS WELSPUN CORP KALYANI STEELS/
WELSPUN CORP
 
P/E (TTM) x 15.4 16.7 92.4% View Chart
P/BV x 2.6 3.2 83.3% View Chart
Dividend Yield % 1.1 0.9 126.8%  

Financials

 KALYANI STEELS   WELSPUN CORP
EQUITY SHARE DATA
    KALYANI STEELS
Mar-23
WELSPUN CORP
Mar-23
KALYANI STEELS/
WELSPUN CORP
5-Yr Chart
Click to enlarge
High Rs390298 130.7%   
Low Rs264160 164.8%   
Sales per share (Unadj.) Rs435.1373.1 116.6%  
Earnings per share (Unadj.) Rs38.37.6 502.5%  
Cash flow per share (Unadj.) Rs49.519.2 257.6%  
Dividends per share (Unadj.) Rs10.005.00 200.0%  
Avg Dividend yield %3.12.2 140.2%  
Book value per share (Unadj.) Rs341.2180.4 189.1%  
Shares outstanding (eoy) m43.65261.53 16.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.6 122.3%   
Avg P/E ratio x8.530.1 28.4%  
P/CF ratio (eoy) x6.611.9 55.4%  
Price / Book Value ratio x1.01.3 75.4%  
Dividend payout %26.165.7 39.8%   
Avg Mkt Cap Rs m14,26859,936 23.8%   
No. of employees `000NANA-   
Total wages/salary Rs m6505,411 12.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m18,99497,581 19.5%  
Other income Rs m5643,573 15.8%   
Total revenues Rs m19,558101,154 19.3%   
Gross profit Rs m2,4575,225 47.0%  
Depreciation Rs m4893,030 16.1%   
Interest Rs m2812,432 11.6%   
Profit before tax Rs m2,2513,336 67.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5801,345 43.2%   
Profit after tax Rs m1,6701,992 83.9%  
Gross profit margin %12.95.4 241.6%  
Effective tax rate %25.840.3 64.0%   
Net profit margin %8.82.0 430.8%  
BALANCE SHEET DATA
Current assets Rs m15,70397,849 16.0%   
Current liabilities Rs m6,50983,014 7.8%   
Net working cap to sales %48.415.2 318.4%  
Current ratio x2.41.2 204.7%  
Inventory Days Days3160 52.3%  
Debtors Days Days784 1,823.1%  
Net fixed assets Rs m7,80356,233 13.9%   
Share capital Rs m2191,308 16.7%   
"Free" reserves Rs m14,67645,881 32.0%   
Net worth Rs m14,89547,189 31.6%   
Long term debt Rs m1,85019,262 9.6%   
Total assets Rs m23,505154,099 15.3%  
Interest coverage x9.02.4 379.9%   
Debt to equity ratio x0.10.4 30.4%  
Sales to assets ratio x0.80.6 127.6%   
Return on assets %8.32.9 289.2%  
Return on equity %11.24.2 265.7%  
Return on capital %15.18.7 174.2%  
Exports to sales %1.00-   
Imports to sales %30.827.1 113.8%   
Exports (fob) Rs m197NA-   
Imports (cif) Rs m5,85126,421 22.1%   
Fx inflow Rs m19721,805 0.9%   
Fx outflow Rs m5,85126,421 22.1%   
Net fx Rs m-5,654-4,616 122.5%   
CASH FLOW
From Operations Rs m-1,257-1,851 67.9%  
From Investments Rs m1,531-4,167 -36.8%  
From Financial Activity Rs m-3909,088 -4.3%  
Net Cashflow Rs m-1163,761 -3.1%  

Share Holding

Indian Promoters % 64.7 50.1 129.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.7 22.7 64.8%  
FIIs % 2.5 10.7 23.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.3 49.9 70.8%  
Shareholders   45,777 119,466 38.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALYANI STEELS With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on KALYANI STEELS vs Welspun Corp

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KALYANI STEELS vs Welspun Corp Share Price Performance

Period KALYANI STEELS Welspun Corp S&P BSE METAL
1-Day 0.64% -0.95% -0.07%
1-Month 3.25% 10.35% 12.22%
1-Year 182.03% 158.06% 57.74%
3-Year CAGR 36.71% 58.29% 23.90%
5-Year CAGR 34.61% 33.93% 22.57%

* Compound Annual Growth Rate

Here are more details on the KALYANI STEELS share price and the Welspun Corp share price.

Moving on to shareholding structures...

The promoters of KALYANI STEELS hold a 64.7% stake in the company. In case of Welspun Corp the stake stands at 50.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KALYANI STEELS and the shareholding pattern of Welspun Corp.

Finally, a word on dividends...

In the most recent financial year, KALYANI STEELS paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 26.1%.

Welspun Corp paid Rs 5.0, and its dividend payout ratio stood at 65.7%.

You may visit here to review the dividend history of KALYANI STEELS, and the dividend history of Welspun Corp.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.