L.G.BALAKRISHNAN | HI-TECH GEARS | L.G.BALAKRISHNAN/ HI-TECH GEARS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.9 | 18.9 | 84.4% | View Chart |
P/BV | x | 3.0 | 6.0 | 50.0% | View Chart |
Dividend Yield | % | 1.2 | 0.2 | 555.2% |
L.G.BALAKRISHNAN HI-TECH GEARS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L.G.BALAKRISHNAN Mar-23 |
HI-TECH GEARS Mar-23 |
L.G.BALAKRISHNAN/ HI-TECH GEARS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 805 | 293 | 274.5% | |
Low | Rs | 509 | 155 | 328.3% | |
Sales per share (Unadj.) | Rs | 701.8 | 622.9 | 112.7% | |
Earnings per share (Unadj.) | Rs | 80.4 | 12.3 | 652.8% | |
Cash flow per share (Unadj.) | Rs | 105.7 | 56.1 | 188.5% | |
Dividends per share (Unadj.) | Rs | 16.00 | 2.50 | 640.0% | |
Avg Dividend yield | % | 2.4 | 1.1 | 218.4% | |
Book value per share (Unadj.) | Rs | 435.0 | 188.6 | 230.6% | |
Shares outstanding (eoy) | m | 31.39 | 18.77 | 167.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.4 | 260.2% | |
Avg P/E ratio | x | 8.2 | 18.2 | 44.9% | |
P/CF ratio (eoy) | x | 6.2 | 4.0 | 155.5% | |
Price / Book Value ratio | x | 1.5 | 1.2 | 127.1% | |
Dividend payout | % | 19.9 | 20.3 | 98.1% | |
Avg Mkt Cap | Rs m | 20,626 | 4,207 | 490.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,092 | 2,184 | 141.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 22,030 | 11,692 | 188.4% | |
Other income | Rs m | 259 | 79 | 326.7% | |
Total revenues | Rs m | 22,289 | 11,772 | 189.3% | |
Gross profit | Rs m | 4,016 | 1,413 | 284.1% | |
Depreciation | Rs m | 795 | 822 | 96.7% | |
Interest | Rs m | 77 | 332 | 23.3% | |
Profit before tax | Rs m | 3,403 | 339 | 1,002.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 880 | 108 | 812.5% | |
Profit after tax | Rs m | 2,523 | 231 | 1,091.7% | |
Gross profit margin | % | 18.2 | 12.1 | 150.8% | |
Effective tax rate | % | 25.9 | 31.9 | 81.0% | |
Net profit margin | % | 11.5 | 2.0 | 579.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,547 | 4,464 | 236.2% | |
Current liabilities | Rs m | 4,460 | 3,835 | 116.3% | |
Net working cap to sales | % | 27.6 | 5.4 | 513.5% | |
Current ratio | x | 2.4 | 1.2 | 203.2% | |
Inventory Days | Days | 48 | 7 | 707.0% | |
Debtors Days | Days | 451 | 65 | 692.8% | |
Net fixed assets | Rs m | 8,103 | 5,307 | 152.7% | |
Share capital | Rs m | 314 | 188 | 167.3% | |
"Free" reserves | Rs m | 13,339 | 3,352 | 397.9% | |
Net worth | Rs m | 13,653 | 3,540 | 385.7% | |
Long term debt | Rs m | 168 | 2,401 | 7.0% | |
Total assets | Rs m | 18,731 | 9,772 | 191.7% | |
Interest coverage | x | 45.1 | 2.0 | 2,227.7% | |
Debt to equity ratio | x | 0 | 0.7 | 1.8% | |
Sales to assets ratio | x | 1.2 | 1.2 | 98.3% | |
Return on assets | % | 13.9 | 5.8 | 241.1% | |
Return on equity | % | 18.5 | 6.5 | 283.0% | |
Return on capital | % | 25.2 | 11.3 | 222.9% | |
Exports to sales | % | 11.1 | 19.3 | 57.2% | |
Imports to sales | % | 3.4 | 0.8 | 453.0% | |
Exports (fob) | Rs m | 2,437 | 2,262 | 107.7% | |
Imports (cif) | Rs m | 754 | 88 | 853.6% | |
Fx inflow | Rs m | 2,437 | 2,262 | 107.7% | |
Fx outflow | Rs m | 754 | 469 | 160.9% | |
Net fx | Rs m | 1,683 | 1,794 | 93.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,667 | 541 | 307.9% | |
From Investments | Rs m | -1,573 | -407 | 386.4% | |
From Financial Activity | Rs m | -578 | -409 | 141.3% | |
Net Cashflow | Rs m | -484 | -275 | 176.1% |
Indian Promoters | % | 33.7 | 56.2 | 60.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.6 | 0.1 | 27,000.0% | |
FIIs | % | 7.6 | 0.1 | 12,700.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 66.3 | 43.8 | 151.4% | |
Shareholders | 34,062 | 9,567 | 356.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L.G.BALAKRISHNAN With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L.G.BALAKRISHNAN | HI-TECH GEARS |
---|---|---|
1-Day | 0.18% | -2.11% |
1-Month | 4.29% | 53.66% |
1-Year | 53.49% | 360.58% |
3-Year CAGR | 64.65% | 92.44% |
5-Year CAGR | 28.02% | 31.74% |
* Compound Annual Growth Rate
Here are more details on the L.G.BALAKRISHNAN share price and the HI-TECH GEARS share price.
Moving on to shareholding structures...
The promoters of L.G.BALAKRISHNAN hold a 33.7% stake in the company. In case of HI-TECH GEARS the stake stands at 56.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L.G.BALAKRISHNAN and the shareholding pattern of HI-TECH GEARS.
Finally, a word on dividends...
In the most recent financial year, L.G.BALAKRISHNAN paid a dividend of Rs 16.0 per share. This amounted to a Dividend Payout ratio of 19.9%.
HI-TECH GEARS paid Rs 2.5, and its dividend payout ratio stood at 20.3%.
You may visit here to review the dividend history of L.G.BALAKRISHNAN, and the dividend history of HI-TECH GEARS.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.