LA-MERE APP. | MAXIMUS INTERNATIONAL | LA-MERE APP./ MAXIMUS INTERNATIONAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 87.2 | 38.7 | 225.4% | View Chart |
P/BV | x | 0.5 | 7.9 | 6.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
LA-MERE APP. MAXIMUS INTERNATIONAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LA-MERE APP. Mar-23 |
MAXIMUS INTERNATIONAL Mar-23 |
LA-MERE APP./ MAXIMUS INTERNATIONAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 46 | 48 | 95.4% | |
Low | Rs | 23 | 9 | 261.3% | |
Sales per share (Unadj.) | Rs | 7.6 | 7.9 | 95.4% | |
Earnings per share (Unadj.) | Rs | 1.4 | 0.6 | 238.1% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 0.7 | 208.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 81.6 | 2.5 | 3,199.1% | |
Shares outstanding (eoy) | m | 5.00 | 125.72 | 4.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.5 | 3.6 | 126.5% | |
Avg P/E ratio | x | 24.8 | 48.9 | 50.7% | |
P/CF ratio (eoy) | x | 24.2 | 41.6 | 58.0% | |
Price / Book Value ratio | x | 0.4 | 11.1 | 3.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 171 | 3,563 | 4.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 42 | 4.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 38 | 997 | 3.8% | |
Other income | Rs m | 10 | 15 | 62.8% | |
Total revenues | Rs m | 48 | 1,013 | 4.7% | |
Gross profit | Rs m | -3 | 93 | -2.8% | |
Depreciation | Rs m | 0 | 13 | 1.4% | |
Interest | Rs m | 0 | 16 | 0.0% | |
Profit before tax | Rs m | 7 | 79 | 8.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 6 | 0.0% | |
Profit after tax | Rs m | 7 | 73 | 9.5% | |
Gross profit margin | % | -6.9 | 9.3 | -73.9% | |
Effective tax rate | % | 0 | 7.8 | 0.0% | |
Net profit margin | % | 18.2 | 7.3 | 249.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 17 | 610 | 2.7% | |
Current liabilities | Rs m | 0 | 282 | 0.1% | |
Net working cap to sales | % | 43.2 | 32.9 | 131.1% | |
Current ratio | x | 57.3 | 2.2 | 2,647.0% | |
Inventory Days | Days | 4,220 | 20 | 20,624.0% | |
Debtors Days | Days | 2 | 1,572 | 0.1% | |
Net fixed assets | Rs m | 443 | 161 | 275.4% | |
Share capital | Rs m | 50 | 126 | 39.8% | |
"Free" reserves | Rs m | 358 | 195 | 183.7% | |
Net worth | Rs m | 408 | 321 | 127.2% | |
Long term debt | Rs m | 0 | 46 | 0.0% | |
Total assets | Rs m | 459 | 771 | 59.6% | |
Interest coverage | x | 0 | 5.8 | - | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.1 | 1.3 | 6.4% | |
Return on assets | % | 1.5 | 11.6 | 13.0% | |
Return on equity | % | 1.7 | 22.7 | 7.4% | |
Return on capital | % | 1.7 | 26.0 | 6.5% | |
Exports to sales | % | 0 | 2.9 | 0.0% | |
Imports to sales | % | 0 | 2.0 | 0.0% | |
Exports (fob) | Rs m | NA | 29 | 0.0% | |
Imports (cif) | Rs m | NA | 20 | 0.0% | |
Fx inflow | Rs m | 0 | 29 | 0.0% | |
Fx outflow | Rs m | 0 | 20 | 0.0% | |
Net fx | Rs m | 0 | 9 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5 | 19 | 24.8% | |
From Investments | Rs m | 20 | -18 | -109.0% | |
From Financial Activity | Rs m | -10 | 14 | -70.3% | |
Net Cashflow | Rs m | 15 | 14 | 107.0% |
Indian Promoters | % | 66.8 | 62.3 | 107.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.2 | 37.7 | 88.1% | |
Shareholders | 8,371 | 33,716 | 24.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LA-MERE APP. With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | LA-MERE APP. | MAXIMUS INTERNATIONAL |
---|---|---|
1-Day | -0.71% | -0.20% |
1-Month | -17.43% | 1.32% |
1-Year | 54.44% | 37.43% |
3-Year CAGR | 35.56% | 38.23% |
5-Year CAGR | 40.63% | 42.81% |
* Compound Annual Growth Rate
Here are more details on the LA-MERE APP. share price and the MAXIMUS INTERNATIONAL share price.
Moving on to shareholding structures...
The promoters of LA-MERE APP. hold a 66.8% stake in the company. In case of MAXIMUS INTERNATIONAL the stake stands at 62.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LA-MERE APP. and the shareholding pattern of MAXIMUS INTERNATIONAL.
Finally, a word on dividends...
In the most recent financial year, LA-MERE APP. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MAXIMUS INTERNATIONAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of LA-MERE APP., and the dividend history of MAXIMUS INTERNATIONAL.
For a sector overview, read our textiles sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.