IZMO | ALL E TECHNOLOGIES | IZMO/ ALL E TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.0 | 28.9 | 69.3% | View Chart |
P/BV | x | 1.9 | 5.1 | 36.4% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
IZMO ALL E TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IZMO Mar-23 |
ALL E TECHNOLOGIES Mar-23 |
IZMO/ ALL E TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 126 | 120 | 105.4% | |
Low | Rs | 61 | 83 | 73.4% | |
Sales per share (Unadj.) | Rs | 114.9 | 43.4 | 264.5% | |
Earnings per share (Unadj.) | Rs | 14.9 | 5.7 | 260.6% | |
Cash flow per share (Unadj.) | Rs | 23.6 | 6.1 | 389.1% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 203.2 | 49.0 | 414.4% | |
Shares outstanding (eoy) | m | 13.39 | 20.19 | 66.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 2.3 | 34.9% | |
Avg P/E ratio | x | 6.3 | 17.7 | 35.4% | |
P/CF ratio (eoy) | x | 4.0 | 16.7 | 23.7% | |
Price / Book Value ratio | x | 0.5 | 2.1 | 22.3% | |
Dividend payout | % | 0 | 17.4 | 0.0% | |
Avg Mkt Cap | Rs m | 1,253 | 2,047 | 61.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 686 | 330 | 207.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,538 | 877 | 175.4% | |
Other income | Rs m | 35 | 38 | 92.7% | |
Total revenues | Rs m | 1,574 | 915 | 172.0% | |
Gross profit | Rs m | 301 | 122 | 245.8% | |
Depreciation | Rs m | 116 | 7 | 1,709.6% | |
Interest | Rs m | 13 | 1 | 1,273.0% | |
Profit before tax | Rs m | 207 | 153 | 135.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 37 | 18.7% | |
Profit after tax | Rs m | 200 | 116 | 172.8% | |
Gross profit margin | % | 19.5 | 14.0 | 140.1% | |
Effective tax rate | % | 3.3 | 24.1 | 13.8% | |
Net profit margin | % | 13.0 | 13.2 | 98.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 710 | 1,121 | 63.3% | |
Current liabilities | Rs m | 415 | 204 | 202.9% | |
Net working cap to sales | % | 19.2 | 104.5 | 18.3% | |
Current ratio | x | 1.7 | 5.5 | 31.2% | |
Inventory Days | Days | 11 | 17 | 65.2% | |
Debtors Days | Days | 69,116,676 | 484 | 14,278,633.2% | |
Net fixed assets | Rs m | 2,517 | 72 | 3,477.5% | |
Share capital | Rs m | 134 | 202 | 66.3% | |
"Free" reserves | Rs m | 2,587 | 788 | 328.2% | |
Net worth | Rs m | 2,720 | 990 | 274.8% | |
Long term debt | Rs m | 59 | 0 | - | |
Total assets | Rs m | 3,227 | 1,236 | 261.2% | |
Interest coverage | x | 17.3 | 153.7 | 11.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.5 | 0.7 | 67.2% | |
Return on assets | % | 6.6 | 9.5 | 69.8% | |
Return on equity | % | 7.4 | 11.7 | 62.9% | |
Return on capital | % | 7.9 | 15.5 | 50.9% | |
Exports to sales | % | 0 | 34.3 | 0.0% | |
Imports to sales | % | 0 | 6.2 | 0.0% | |
Exports (fob) | Rs m | NA | 301 | 0.0% | |
Imports (cif) | Rs m | NA | 54 | 0.0% | |
Fx inflow | Rs m | 335 | 301 | 111.4% | |
Fx outflow | Rs m | 2 | 54 | 4.0% | |
Net fx | Rs m | 333 | 246 | 135.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 299 | 138 | 216.3% | |
From Investments | Rs m | -292 | -576 | 50.8% | |
From Financial Activity | Rs m | -3 | 438 | -0.8% | |
Net Cashflow | Rs m | 3 | 0 | 1,093.1% |
Indian Promoters | % | 31.9 | 50.1 | 63.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.4 | 0.3 | 739.4% | |
FIIs | % | 2.4 | 0.2 | 1,109.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 68.1 | 50.0 | 136.3% | |
Shareholders | 14,292 | 2,515 | 568.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IZMO With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IZMO | ALL E TECHNOLOGIES | S&P BSE IT |
---|---|---|---|
1-Day | -1.56% | -0.79% | 0.10% |
1-Month | 36.42% | 4.48% | -3.37% |
1-Year | 184.96% | 141.96% | 27.91% |
3-Year CAGR | 73.04% | 34.03% | 9.37% |
5-Year CAGR | 46.42% | 19.21% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the IZMO share price and the ALL E TECHNOLOGIES share price.
Moving on to shareholding structures...
The promoters of IZMO hold a 31.9% stake in the company. In case of ALL E TECHNOLOGIES the stake stands at 50.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IZMO and the shareholding pattern of ALL E TECHNOLOGIES.
Finally, a word on dividends...
In the most recent financial year, IZMO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ALL E TECHNOLOGIES paid Rs 1.0, and its dividend payout ratio stood at 17.4%.
You may visit here to review the dividend history of IZMO, and the dividend history of ALL E TECHNOLOGIES.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.