L&T TECHNOLOGY SERVICES | CYIENT | L&T TECHNOLOGY SERVICES/ CYIENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.7 | 29.7 | 130.0% | View Chart |
P/BV | x | 10.4 | 6.1 | 170.1% | View Chart |
Dividend Yield | % | 0.9 | 1.4 | 68.3% |
L&T TECHNOLOGY SERVICES CYIENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T TECHNOLOGY SERVICES Mar-23 |
CYIENT Mar-23 |
L&T TECHNOLOGY SERVICES/ CYIENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 5,295 | 1,042 | 508.1% | |
Low | Rs | 2,923 | 724 | 403.8% | |
Sales per share (Unadj.) | Rs | 758.8 | 544.0 | 139.5% | |
Earnings per share (Unadj.) | Rs | 111.2 | 46.5 | 239.0% | |
Cash flow per share (Unadj.) | Rs | 133.1 | 69.7 | 190.9% | |
Dividends per share (Unadj.) | Rs | 45.00 | 26.00 | 173.1% | |
Avg Dividend yield | % | 1.1 | 2.9 | 37.2% | |
Book value per share (Unadj.) | Rs | 459.9 | 309.1 | 148.8% | |
Shares outstanding (eoy) | m | 105.61 | 110.58 | 95.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 1.6 | 333.6% | |
Avg P/E ratio | x | 37.0 | 19.0 | 194.7% | |
P/CF ratio (eoy) | x | 30.9 | 12.7 | 243.8% | |
Price / Book Value ratio | x | 8.9 | 2.9 | 312.7% | |
Dividend payout | % | 40.5 | 55.9 | 72.4% | |
Avg Mkt Cap | Rs m | 433,946 | 97,640 | 444.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 45,639 | 30,260 | 150.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 80,136 | 60,159 | 133.2% | |
Other income | Rs m | 2,227 | 830 | 268.3% | |
Total revenues | Rs m | 82,363 | 60,989 | 135.0% | |
Gross profit | Rs m | 16,960 | 9,548 | 177.6% | |
Depreciation | Rs m | 2,315 | 2,566 | 90.2% | |
Interest | Rs m | 435 | 1,000 | 43.5% | |
Profit before tax | Rs m | 16,437 | 6,812 | 241.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,696 | 1,668 | 281.5% | |
Profit after tax | Rs m | 11,741 | 5,144 | 228.2% | |
Gross profit margin | % | 21.2 | 15.9 | 133.3% | |
Effective tax rate | % | 28.6 | 24.5 | 116.7% | |
Net profit margin | % | 14.7 | 8.6 | 171.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 51,410 | 31,913 | 161.1% | |
Current liabilities | Rs m | 15,139 | 20,231 | 74.8% | |
Net working cap to sales | % | 45.3 | 19.4 | 233.1% | |
Current ratio | x | 3.4 | 1.6 | 215.3% | |
Inventory Days | Days | 117 | 37 | 315.7% | |
Debtors Days | Days | 79 | 68 | 115.2% | |
Net fixed assets | Rs m | 17,625 | 33,086 | 53.3% | |
Share capital | Rs m | 211 | 553 | 38.2% | |
"Free" reserves | Rs m | 48,360 | 33,626 | 143.8% | |
Net worth | Rs m | 48,571 | 34,179 | 142.1% | |
Long term debt | Rs m | 0 | 4,939 | 0.0% | |
Total assets | Rs m | 69,035 | 64,999 | 106.2% | |
Interest coverage | x | 38.8 | 7.8 | 496.5% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.9 | 125.4% | |
Return on assets | % | 17.6 | 9.5 | 186.6% | |
Return on equity | % | 24.2 | 15.1 | 160.6% | |
Return on capital | % | 34.7 | 20.0 | 173.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 65,934 | 17,786 | 370.7% | |
Fx outflow | Rs m | 30,384 | 971 | 3,129.1% | |
Net fx | Rs m | 35,550 | 16,815 | 211.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13,051 | 5,539 | 235.6% | |
From Investments | Rs m | -5,718 | -10,327 | 55.4% | |
From Financial Activity | Rs m | -4,435 | -1,093 | 405.8% | |
Net Cashflow | Rs m | 2,898 | -5,616 | -51.6% |
Indian Promoters | % | 73.7 | 23.2 | 318.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 17.6 | 57.0 | 30.9% | |
FIIs | % | 5.5 | 31.0 | 17.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.3 | 76.8 | 34.2% | |
Shareholders | 243,374 | 162,068 | 150.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T TECHNOLOGY SERVICES With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T TECHNOLOGY SERVICES | CYIENT | S&P BSE IT |
---|---|---|---|
1-Day | -7.78% | -1.60% | 0.10% |
1-Month | -11.79% | -3.00% | -3.37% |
1-Year | 38.57% | 61.81% | 27.91% |
3-Year CAGR | 22.16% | 39.46% | 9.37% |
5-Year CAGR | 22.44% | 26.47% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the L&T TECHNOLOGY SERVICES share price and the CYIENT share price.
Moving on to shareholding structures...
The promoters of L&T TECHNOLOGY SERVICES hold a 73.7% stake in the company. In case of CYIENT the stake stands at 23.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T TECHNOLOGY SERVICES and the shareholding pattern of CYIENT.
Finally, a word on dividends...
In the most recent financial year, L&T TECHNOLOGY SERVICES paid a dividend of Rs 45.0 per share. This amounted to a Dividend Payout ratio of 40.5%.
CYIENT paid Rs 26.0, and its dividend payout ratio stood at 55.9%.
You may visit here to review the dividend history of L&T TECHNOLOGY SERVICES, and the dividend history of CYIENT.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.