Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs COLINZ LABOR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LUPIN COLINZ LABOR LUPIN/
COLINZ LABOR
 
P/E (TTM) x 40.7 21.8 186.2% View Chart
P/BV x 6.0 1.3 468.9% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 LUPIN   COLINZ LABOR
EQUITY SHARE DATA
    LUPIN
Mar-23
COLINZ LABOR
Mar-23
LUPIN/
COLINZ LABOR
5-Yr Chart
Click to enlarge
High Rs79961 1,306.5%   
Low Rs58324 2,481.1%   
Sales per share (Unadj.) Rs365.828.3 1,294.7%  
Earnings per share (Unadj.) Rs9.81.8 542.6%  
Cash flow per share (Unadj.) Rs29.22.3 1,255.5%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs270.732.3 838.1%  
Shares outstanding (eoy) m454.982.52 18,054.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.91.5 126.1%   
Avg P/E ratio x70.223.3 301.3%  
P/CF ratio (eoy) x23.718.2 130.1%  
Price / Book Value ratio x2.61.3 194.9%  
Dividend payout %40.70-   
Avg Mkt Cap Rs m314,381107 294,860.9%   
No. of employees `000NANA-   
Total wages/salary Rs m30,87229 106,600.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m166,41771 233,764.0%  
Other income Rs m1,5092 87,738.4%   
Total revenues Rs m167,92673 230,319.2%   
Gross profit Rs m17,2066 282,523.8%  
Depreciation Rs m8,8071 682,705.4%   
Interest Rs m2,7431 527,500.0%   
Profit before tax Rs m7,1656 119,415.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,6881 189,295.8%   
Profit after tax Rs m4,4775 97,962.8%  
Gross profit margin %10.38.6 120.9%  
Effective tax rate %37.523.7 158.1%   
Net profit margin %2.76.4 41.9%  
BALANCE SHEET DATA
Current assets Rs m124,51378 158,919.0%   
Current liabilities Rs m92,65419 491,270.9%   
Net working cap to sales %19.183.6 22.9%  
Current ratio x1.34.2 32.3%  
Inventory Days Days2635 74.5%  
Debtors Days Days98581 16.9%  
Net fixed assets Rs m103,49024 431,927.4%   
Share capital Rs m91025 3,612.5%   
"Free" reserves Rs m122,24656 217,518.9%   
Net worth Rs m123,15681 151,315.4%   
Long term debt Rs m2750-   
Total assets Rs m228,003102 222,854.9%  
Interest coverage x3.612.5 28.8%   
Debt to equity ratio x00-  
Sales to assets ratio x0.70.7 104.9%   
Return on assets %3.25.0 63.6%  
Return on equity %3.65.6 64.7%  
Return on capital %8.08.0 100.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m48,0570-   
Fx outflow Rs m21,7520-   
Net fx Rs m26,3060-   
CASH FLOW
From Operations Rs m18,9724 470,779.2%  
From Investments Rs m-12,868NA -14,297,444.4%  
From Financial Activity Rs m-3,3731 -303,828.8%  
Net Cashflow Rs m2,7325 52,240.9%  

Share Holding

Indian Promoters % 46.7 66.0 70.8%  
Foreign collaborators % 0.3 0.0 -  
Indian inst/Mut Fund % 46.1 0.0 -  
FIIs % 18.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 53.0 34.0 155.9%  
Shareholders   280,248 2,929 9,568.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LUPIN With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on Lupin vs COLINZ LABOR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Lupin vs COLINZ LABOR Share Price Performance

Period Lupin COLINZ LABOR S&P BSE HEALTHCARE
1-Day 1.68% 0.12% 0.45%
1-Month 0.21% 7.60% 2.55%
1-Year 128.16% 8.39% 56.14%
3-Year CAGR 14.99% 59.36% 15.22%
5-Year CAGR 13.23% 44.72% 19.63%

* Compound Annual Growth Rate

Here are more details on the Lupin share price and the COLINZ LABOR share price.

Moving on to shareholding structures...

The promoters of Lupin hold a 47.0% stake in the company. In case of COLINZ LABOR the stake stands at 66.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Lupin and the shareholding pattern of COLINZ LABOR.

Finally, a word on dividends...

In the most recent financial year, Lupin paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 40.7%.

COLINZ LABOR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Lupin, and the dividend history of COLINZ LABOR.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.