Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs GLAND PHARMA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LUPIN GLAND PHARMA LUPIN/
GLAND PHARMA
 
P/E (TTM) x 40.7 43.2 94.1% View Chart
P/BV x 6.0 3.6 167.1% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 LUPIN   GLAND PHARMA
EQUITY SHARE DATA
    LUPIN
Mar-23
GLAND PHARMA
Mar-23
LUPIN/
GLAND PHARMA
5-Yr Chart
Click to enlarge
High Rs7993,556 22.5%   
Low Rs5831,130 51.6%   
Sales per share (Unadj.) Rs365.8220.6 165.8%  
Earnings per share (Unadj.) Rs9.847.5 20.7%  
Cash flow per share (Unadj.) Rs29.256.5 51.7%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs270.7484.3 55.9%  
Shares outstanding (eoy) m454.98164.30 276.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.910.6 17.8%   
Avg P/E ratio x70.249.3 142.5%  
P/CF ratio (eoy) x23.741.5 57.0%  
Price / Book Value ratio x2.64.8 52.8%  
Dividend payout %40.70-   
Avg Mkt Cap Rs m314,381385,002 81.7%   
No. of employees `000NANA-   
Total wages/salary Rs m30,8724,033 765.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m166,41736,246 459.1%  
Other income Rs m1,5092,405 62.8%   
Total revenues Rs m167,92638,651 434.5%   
Gross profit Rs m17,2069,683 177.7%  
Depreciation Rs m8,8071,467 600.2%   
Interest Rs m2,74374 3,683.4%   
Profit before tax Rs m7,16510,546 67.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,6882,735 98.3%   
Profit after tax Rs m4,4777,810 57.3%  
Gross profit margin %10.326.7 38.7%  
Effective tax rate %37.525.9 144.6%   
Net profit margin %2.721.5 12.5%  
BALANCE SHEET DATA
Current assets Rs m124,51369,008 180.4%   
Current liabilities Rs m92,6547,291 1,270.7%   
Net working cap to sales %19.1170.3 11.2%  
Current ratio x1.39.5 14.2%  
Inventory Days Days2613 201.9%  
Debtors Days Days9888 112.0%  
Net fixed assets Rs m103,49018,767 551.4%   
Share capital Rs m910165 552.5%   
"Free" reserves Rs m122,24679,406 154.0%   
Net worth Rs m123,15679,571 154.8%   
Long term debt Rs m27533 843.6%   
Total assets Rs m228,00387,775 259.8%  
Interest coverage x3.6142.6 2.5%   
Debt to equity ratio x00 545.1%  
Sales to assets ratio x0.70.4 176.8%   
Return on assets %3.29.0 35.3%  
Return on equity %3.69.8 37.0%  
Return on capital %8.013.3 60.2%  
Exports to sales %084.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA30,590 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m48,05730,590 157.1%   
Fx outflow Rs m21,75217,819 122.1%   
Net fx Rs m26,30612,771 206.0%   
CASH FLOW
From Operations Rs m18,9723,640 521.3%  
From Investments Rs m-12,86812,082 -106.5%  
From Financial Activity Rs m-3,373149 -2,260.5%  
Net Cashflow Rs m2,73215,901 17.2%  

Share Holding

Indian Promoters % 46.7 0.0 -  
Foreign collaborators % 0.3 57.9 0.5%  
Indian inst/Mut Fund % 46.1 28.8 159.8%  
FIIs % 18.3 3.6 509.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.0 42.1 125.7%  
Shareholders   280,248 122,375 229.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LUPIN With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on Lupin vs GLAND PHARMA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Lupin vs GLAND PHARMA Share Price Performance

Period Lupin GLAND PHARMA S&P BSE HEALTHCARE
1-Day 1.68% -0.85% 0.45%
1-Month 0.21% -3.28% 2.55%
1-Year 128.16% 25.37% 56.14%
3-Year CAGR 14.99% -13.30% 15.22%
5-Year CAGR 13.23% -1.02% 19.63%

* Compound Annual Growth Rate

Here are more details on the Lupin share price and the GLAND PHARMA share price.

Moving on to shareholding structures...

The promoters of Lupin hold a 47.0% stake in the company. In case of GLAND PHARMA the stake stands at 57.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Lupin and the shareholding pattern of GLAND PHARMA.

Finally, a word on dividends...

In the most recent financial year, Lupin paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 40.7%.

GLAND PHARMA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Lupin, and the dividend history of GLAND PHARMA.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.