Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs KERALA AYURV - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LUPIN KERALA AYURV LUPIN/
KERALA AYURV
 
P/E (TTM) x 40.7 -608.5 - View Chart
P/BV x 6.0 67.3 8.9% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 LUPIN   KERALA AYURV
EQUITY SHARE DATA
    LUPIN
Mar-23
KERALA AYURV
Mar-23
LUPIN/
KERALA AYURV
5-Yr Chart
Click to enlarge
High Rs799119 669.9%   
Low Rs58365 904.0%   
Sales per share (Unadj.) Rs365.888.5 413.5%  
Earnings per share (Unadj.) Rs9.8-0.4 -2,427.8%  
Cash flow per share (Unadj.) Rs29.20.6 4,534.0%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs270.75.3 5,126.3%  
Shares outstanding (eoy) m454.9810.56 4,308.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.91.0 182.0%   
Avg P/E ratio x70.2-226.6 -31.0%  
P/CF ratio (eoy) x23.7142.7 16.6%  
Price / Book Value ratio x2.617.4 14.7%  
Dividend payout %40.70-   
Avg Mkt Cap Rs m314,381970 32,416.9%   
No. of employees `000NANA-   
Total wages/salary Rs m30,872281 10,980.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m166,417934 17,815.1%  
Other income Rs m1,5093 52,581.9%   
Total revenues Rs m167,926937 17,921.6%   
Gross profit Rs m17,20655 31,535.4%  
Depreciation Rs m8,80711 79,484.7%   
Interest Rs m2,74352 5,281.1%   
Profit before tax Rs m7,165-6 -128,173.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,688-1 -205,190.8%   
Profit after tax Rs m4,477-4 -104,600.5%  
Gross profit margin %10.35.8 177.0%  
Effective tax rate %37.523.4 160.1%   
Net profit margin %2.7-0.5 -587.1%  
BALANCE SHEET DATA
Current assets Rs m124,513341 36,541.9%   
Current liabilities Rs m92,654515 17,986.5%   
Net working cap to sales %19.1-18.7 -102.5%  
Current ratio x1.30.7 203.2%  
Inventory Days Days2693 28.2%  
Debtors Days Days98506 19.4%  
Net fixed assets Rs m103,490771 13,425.9%   
Share capital Rs m910106 862.1%   
"Free" reserves Rs m122,246-50 -245,473.1%   
Net worth Rs m123,15656 220,867.3%   
Long term debt Rs m275504 54.6%   
Total assets Rs m228,0031,140 19,996.2%  
Interest coverage x3.60.9 404.8%   
Debt to equity ratio x09.0 0.0%  
Sales to assets ratio x0.70.8 89.1%   
Return on assets %3.24.2 75.8%  
Return on equity %3.6-7.7 -47.4%  
Return on capital %8.08.3 97.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m48,0579 539,363.6%   
Fx outflow Rs m21,7523 823,928.0%   
Net fx Rs m26,3066 419,547.0%   
CASH FLOW
From Operations Rs m18,97299 19,245.7%  
From Investments Rs m-12,868-72 17,827.2%  
From Financial Activity Rs m-3,373-23 14,568.0%  
Net Cashflow Rs m2,7323 84,327.2%  

Share Holding

Indian Promoters % 46.7 4.6 1,013.7%  
Foreign collaborators % 0.3 54.0 0.5%  
Indian inst/Mut Fund % 46.1 0.0 115,125.0%  
FIIs % 18.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 53.0 41.4 127.9%  
Shareholders   280,248 8,581 3,265.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LUPIN With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on Lupin vs KERALA AYURV

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Lupin vs KERALA AYURV Share Price Performance

Period Lupin KERALA AYURV S&P BSE HEALTHCARE
1-Day 1.68% 4.47% 0.45%
1-Month 0.21% 18.58% 2.55%
1-Year 128.16% 198.98% 56.14%
3-Year CAGR 14.99% 79.39% 15.22%
5-Year CAGR 13.23% 36.81% 19.63%

* Compound Annual Growth Rate

Here are more details on the Lupin share price and the KERALA AYURV share price.

Moving on to shareholding structures...

The promoters of Lupin hold a 47.0% stake in the company. In case of KERALA AYURV the stake stands at 58.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Lupin and the shareholding pattern of KERALA AYURV.

Finally, a word on dividends...

In the most recent financial year, Lupin paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 40.7%.

KERALA AYURV paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Lupin, and the dividend history of KERALA AYURV.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.