Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAXMI ORGANIC INDUSTRIES vs ANDHRA SUGAR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAXMI ORGANIC INDUSTRIES ANDHRA SUGAR LAXMI ORGANIC INDUSTRIES/
ANDHRA SUGAR
 
P/E (TTM) x 71.8 19.9 360.4% View Chart
P/BV x 5.2 1.0 537.6% View Chart
Dividend Yield % 0.2 1.8 10.5%  

Financials

 LAXMI ORGANIC INDUSTRIES   ANDHRA SUGAR
EQUITY SHARE DATA
    LAXMI ORGANIC INDUSTRIES
Mar-23
ANDHRA SUGAR
Mar-23
LAXMI ORGANIC INDUSTRIES/
ANDHRA SUGAR
5-Yr Chart
Click to enlarge
High Rs493178 277.9%   
Low Rs221100 220.8%   
Sales per share (Unadj.) Rs105.5174.7 60.4%  
Earnings per share (Unadj.) Rs4.713.5 34.7%  
Cash flow per share (Unadj.) Rs7.418.5 40.2%  
Dividends per share (Unadj.) Rs0.502.00 25.0%  
Avg Dividend yield %0.11.4 9.7%  
Book value per share (Unadj.) Rs52.3113.7 46.0%  
Shares outstanding (eoy) m265.18135.54 195.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.40.8 426.2%   
Avg P/E ratio x76.010.2 741.8%  
P/CF ratio (eoy) x48.07.5 640.6%  
Price / Book Value ratio x6.81.2 559.7%  
Dividend payout %10.614.8 72.1%   
Avg Mkt Cap Rs m94,66818,802 503.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,0231,825 56.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m27,96623,676 118.1%  
Other income Rs m121289 41.7%   
Total revenues Rs m28,08723,965 117.2%   
Gross profit Rs m2,4812,881 86.1%  
Depreciation Rs m724671 107.9%   
Interest Rs m14941 360.5%   
Profit before tax Rs m1,7292,458 70.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m483622 77.7%   
Profit after tax Rs m1,2461,836 67.9%  
Gross profit margin %8.912.2 72.9%  
Effective tax rate %27.925.3 110.4%   
Net profit margin %4.57.8 57.5%  
BALANCE SHEET DATA
Current assets Rs m12,1679,944 122.4%   
Current liabilities Rs m8,3013,232 256.9%   
Net working cap to sales %13.828.4 48.8%  
Current ratio x1.53.1 47.6%  
Inventory Days Days755 12.7%  
Debtors Days Days74357 20.9%  
Net fixed assets Rs m11,95511,613 102.9%   
Share capital Rs m530271 195.6%   
"Free" reserves Rs m13,33515,142 88.1%   
Net worth Rs m13,86515,413 90.0%   
Long term debt Rs m1,30336 3,656.1%   
Total assets Rs m24,12221,557 111.9%  
Interest coverage x12.660.6 20.8%   
Debt to equity ratio x0.10 4,064.2%  
Sales to assets ratio x1.21.1 105.6%   
Return on assets %5.88.7 66.4%  
Return on equity %9.011.9 75.5%  
Return on capital %12.416.2 76.5%  
Exports to sales %35.00.2 14,169.5%   
Imports to sales %35.92.2 1,632.9%   
Exports (fob) Rs m9,79058 16,738.5%   
Imports (cif) Rs m10,050521 1,928.9%   
Fx inflow Rs m9,79058 16,738.5%   
Fx outflow Rs m10,159985 1,031.8%   
Net fx Rs m-369-926 39.9%   
CASH FLOW
From Operations Rs m1,9912,858 69.6%  
From Investments Rs m-3,841-2,044 187.9%  
From Financial Activity Rs m2,325-914 -254.3%  
Net Cashflow Rs m474-100 -472.6%  

Share Holding

Indian Promoters % 69.7 47.2 147.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.3 3.0 142.1%  
FIIs % 0.9 3.0 28.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 52.8 57.3%  
Shareholders   428,184 48,799 877.4%  
Pledged promoter(s) holding % 0.0 2.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAXMI ORGANIC INDUSTRIES With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on LAXMI ORGANIC INDUSTRIES vs ANDHRA SUGAR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

LAXMI ORGANIC INDUSTRIES vs ANDHRA SUGAR Share Price Performance

Period LAXMI ORGANIC INDUSTRIES ANDHRA SUGAR
1-Day 3.46% 1.82%
1-Month 8.47% 10.90%
1-Year -6.57% -7.44%
3-Year CAGR 7.66% 13.73%
5-Year CAGR 9.73% 9.92%

* Compound Annual Growth Rate

Here are more details on the LAXMI ORGANIC INDUSTRIES share price and the ANDHRA SUGAR share price.

Moving on to shareholding structures...

The promoters of LAXMI ORGANIC INDUSTRIES hold a 69.7% stake in the company. In case of ANDHRA SUGAR the stake stands at 47.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LAXMI ORGANIC INDUSTRIES and the shareholding pattern of ANDHRA SUGAR.

Finally, a word on dividends...

In the most recent financial year, LAXMI ORGANIC INDUSTRIES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 10.6%.

ANDHRA SUGAR paid Rs 2.0, and its dividend payout ratio stood at 14.8%.

You may visit here to review the dividend history of LAXMI ORGANIC INDUSTRIES, and the dividend history of ANDHRA SUGAR.



Today's Market

Gift Nifty Up 63 Points | HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today Gift Nifty Up 63 Points | HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today(Pre-Open)

Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.