Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAXMI ORGANIC INDUSTRIES vs ANUPAM RASAYAN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAXMI ORGANIC INDUSTRIES ANUPAM RASAYAN LAXMI ORGANIC INDUSTRIES/
ANUPAM RASAYAN
 
P/E (TTM) x 69.4 46.2 150.3% View Chart
P/BV x 5.0 3.9 128.9% View Chart
Dividend Yield % 0.2 0.3 66.4%  

Financials

 LAXMI ORGANIC INDUSTRIES   ANUPAM RASAYAN
EQUITY SHARE DATA
    LAXMI ORGANIC INDUSTRIES
Mar-23
ANUPAM RASAYAN
Mar-23
LAXMI ORGANIC INDUSTRIES/
ANUPAM RASAYAN
5-Yr Chart
Click to enlarge
High Rs493928 53.2%   
Low Rs221547 40.3%   
Sales per share (Unadj.) Rs105.5149.1 70.7%  
Earnings per share (Unadj.) Rs4.720.2 23.3%  
Cash flow per share (Unadj.) Rs7.426.8 27.7%  
Dividends per share (Unadj.) Rs0.502.50 20.0%  
Avg Dividend yield %0.10.3 41.3%  
Book value per share (Unadj.) Rs52.3219.8 23.8%  
Shares outstanding (eoy) m265.18107.46 246.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.44.9 68.4%   
Avg P/E ratio x76.036.6 207.8%  
P/CF ratio (eoy) x48.027.5 174.5%  
Price / Book Value ratio x6.83.4 203.4%  
Dividend payout %10.612.4 85.9%   
Avg Mkt Cap Rs m94,66879,261 119.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1,023689 148.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m27,96616,019 174.6%  
Other income Rs m121342 35.3%   
Total revenues Rs m28,08716,361 171.7%   
Gross profit Rs m2,4814,072 60.9%  
Depreciation Rs m724711 101.9%   
Interest Rs m149627 23.7%   
Profit before tax Rs m1,7293,077 56.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m483908 53.2%   
Profit after tax Rs m1,2462,168 57.5%  
Gross profit margin %8.925.4 34.9%  
Effective tax rate %27.929.5 94.6%   
Net profit margin %4.513.5 32.9%  
BALANCE SHEET DATA
Current assets Rs m12,16721,112 57.6%   
Current liabilities Rs m8,3018,108 102.4%   
Net working cap to sales %13.881.2 17.0%  
Current ratio x1.52.6 56.3%  
Inventory Days Days744 15.8%  
Debtors Days Days7495 78.7%  
Net fixed assets Rs m11,95516,667 71.7%   
Share capital Rs m5301,075 49.4%   
"Free" reserves Rs m13,33522,541 59.2%   
Net worth Rs m13,86523,616 58.7%   
Long term debt Rs m1,3033,550 36.7%   
Total assets Rs m24,12237,779 63.8%  
Interest coverage x12.65.9 213.7%   
Debt to equity ratio x0.10.2 62.5%  
Sales to assets ratio x1.20.4 273.4%   
Return on assets %5.87.4 78.2%  
Return on equity %9.09.2 97.9%  
Return on capital %12.413.6 90.8%  
Exports to sales %35.047.5 73.7%   
Imports to sales %35.97.0 515.2%   
Exports (fob) Rs m9,7907,604 128.7%   
Imports (cif) Rs m10,0501,117 899.5%   
Fx inflow Rs m9,7907,604 128.7%   
Fx outflow Rs m10,1591,929 526.6%   
Net fx Rs m-3695,675 -6.5%   
CASH FLOW
From Operations Rs m1,9912,921 68.2%  
From Investments Rs m-3,841-5,227 73.5%  
From Financial Activity Rs m2,3253,706 62.7%  
Net Cashflow Rs m4741,401 33.8%  

Share Holding

Indian Promoters % 69.7 28.3 246.5%  
Foreign collaborators % 0.0 33.0 -  
Indian inst/Mut Fund % 4.3 10.6 40.4%  
FIIs % 0.9 8.1 10.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 38.7 78.2%  
Shareholders   428,184 57,623 743.1%  
Pledged promoter(s) holding % 0.0 20.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAXMI ORGANIC INDUSTRIES With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on LAXMI ORGANIC INDUSTRIES vs ANUPAM RASAYAN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

LAXMI ORGANIC INDUSTRIES vs ANUPAM RASAYAN Share Price Performance

Period LAXMI ORGANIC INDUSTRIES ANUPAM RASAYAN
1-Day 0.82% 0.32%
1-Month 7.32% -4.58%
1-Year -5.58% -24.59%
3-Year CAGR 9.71% 11.66%
5-Year CAGR 8.98% 9.81%

* Compound Annual Growth Rate

Here are more details on the LAXMI ORGANIC INDUSTRIES share price and the ANUPAM RASAYAN share price.

Moving on to shareholding structures...

The promoters of LAXMI ORGANIC INDUSTRIES hold a 69.7% stake in the company. In case of ANUPAM RASAYAN the stake stands at 61.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LAXMI ORGANIC INDUSTRIES and the shareholding pattern of ANUPAM RASAYAN.

Finally, a word on dividends...

In the most recent financial year, LAXMI ORGANIC INDUSTRIES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 10.6%.

ANUPAM RASAYAN paid Rs 2.5, and its dividend payout ratio stood at 12.4%.

You may visit here to review the dividend history of LAXMI ORGANIC INDUSTRIES, and the dividend history of ANUPAM RASAYAN.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.