Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAXMI ORGANIC INDUSTRIES vs NIKHIL ADHESIVES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAXMI ORGANIC INDUSTRIES NIKHIL ADHESIVES LAXMI ORGANIC INDUSTRIES/
NIKHIL ADHESIVES
 
P/E (TTM) x 69.4 43.6 159.4% View Chart
P/BV x 5.0 5.6 89.6% View Chart
Dividend Yield % 0.2 0.2 122.9%  

Financials

 LAXMI ORGANIC INDUSTRIES   NIKHIL ADHESIVES
EQUITY SHARE DATA
    LAXMI ORGANIC INDUSTRIES
Mar-23
NIKHIL ADHESIVES
Mar-23
LAXMI ORGANIC INDUSTRIES/
NIKHIL ADHESIVES
5-Yr Chart
Click to enlarge
High Rs493225 219.0%   
Low Rs22167 330.7%   
Sales per share (Unadj.) Rs105.5161.8 65.2%  
Earnings per share (Unadj.) Rs4.73.7 126.7%  
Cash flow per share (Unadj.) Rs7.44.8 153.4%  
Dividends per share (Unadj.) Rs0.500.20 250.0%  
Avg Dividend yield %0.10.1 102.3%  
Book value per share (Unadj.) Rs52.322.1 236.3%  
Shares outstanding (eoy) m265.1845.94 577.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.40.9 375.1%   
Avg P/E ratio x76.039.4 193.0%  
P/CF ratio (eoy) x48.030.2 159.3%  
Price / Book Value ratio x6.86.6 103.5%  
Dividend payout %10.65.4 197.3%   
Avg Mkt Cap Rs m94,6686,709 1,411.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,023191 536.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m27,9667,435 376.2%  
Other income Rs m1215 2,537.3%   
Total revenues Rs m28,0877,439 377.5%   
Gross profit Rs m2,481346 717.6%  
Depreciation Rs m72452 1,390.9%   
Interest Rs m14963 235.7%   
Profit before tax Rs m1,729235 734.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m48365 742.5%   
Profit after tax Rs m1,246170 731.3%  
Gross profit margin %8.94.7 190.8%  
Effective tax rate %27.927.6 101.1%   
Net profit margin %4.52.3 194.4%  
BALANCE SHEET DATA
Current assets Rs m12,1672,117 574.7%   
Current liabilities Rs m8,3011,679 494.4%   
Net working cap to sales %13.85.9 234.6%  
Current ratio x1.51.3 116.2%  
Inventory Days Days72 402.7%  
Debtors Days Days74541 13.8%  
Net fixed assets Rs m11,955835 1,431.2%   
Share capital Rs m53046 1,151.7%   
"Free" reserves Rs m13,335971 1,373.8%   
Net worth Rs m13,8651,017 1,363.7%   
Long term debt Rs m1,303159 819.2%   
Total assets Rs m24,1222,953 817.0%  
Interest coverage x12.64.7 266.8%   
Debt to equity ratio x0.10.2 60.1%  
Sales to assets ratio x1.22.5 46.0%   
Return on assets %5.87.9 73.1%  
Return on equity %9.016.8 53.6%  
Return on capital %12.425.4 48.8%  
Exports to sales %35.00.6 6,308.3%   
Imports to sales %35.926.4 136.2%   
Exports (fob) Rs m9,79041 23,728.4%   
Imports (cif) Rs m10,0501,961 512.5%   
Fx inflow Rs m9,79041 23,728.4%   
Fx outflow Rs m10,1591,961 518.1%   
Net fx Rs m-369-1,920 19.2%   
CASH FLOW
From Operations Rs m1,991206 967.1%  
From Investments Rs m-3,841-191 2,012.2%  
From Financial Activity Rs m2,325-28 -8,337.7%  
Net Cashflow Rs m474-13 -3,660.4%  

Share Holding

Indian Promoters % 69.7 54.4 128.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.3 0.0 -  
FIIs % 0.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 45.6 66.5%  
Shareholders   428,184 16,052 2,667.5%  
Pledged promoter(s) holding % 0.0 13.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAXMI ORGANIC INDUSTRIES With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on LAXMI ORGANIC INDUSTRIES vs NIKHIL ADHESIVES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

LAXMI ORGANIC INDUSTRIES vs NIKHIL ADHESIVES Share Price Performance

Period LAXMI ORGANIC INDUSTRIES NIKHIL ADHESIVES
1-Day 0.82% -0.56%
1-Month 7.32% 1.06%
1-Year -5.58% -11.51%
3-Year CAGR 9.71% 46.46%
5-Year CAGR 8.98% 60.34%

* Compound Annual Growth Rate

Here are more details on the LAXMI ORGANIC INDUSTRIES share price and the NIKHIL ADHESIVES share price.

Moving on to shareholding structures...

The promoters of LAXMI ORGANIC INDUSTRIES hold a 69.7% stake in the company. In case of NIKHIL ADHESIVES the stake stands at 54.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LAXMI ORGANIC INDUSTRIES and the shareholding pattern of NIKHIL ADHESIVES.

Finally, a word on dividends...

In the most recent financial year, LAXMI ORGANIC INDUSTRIES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 10.6%.

NIKHIL ADHESIVES paid Rs 0.2, and its dividend payout ratio stood at 5.4%.

You may visit here to review the dividend history of LAXMI ORGANIC INDUSTRIES, and the dividend history of NIKHIL ADHESIVES.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.