M&M | MERCURY EV TECH | M&M/ MERCURY EV TECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.7 | 647.9 | 3.5% | View Chart |
P/BV | x | 4.5 | 28.1 | 16.1% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
M&M MERCURY EV TECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
M&M Mar-23 |
MERCURY EV TECH Mar-23 |
M&M/ MERCURY EV TECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,396 | 23 | 5,978.6% | |
Low | Rs | 808 | 1 | 86,930.1% | |
Sales per share (Unadj.) | Rs | 1,088.9 | 1.0 | 112,884.1% | |
Earnings per share (Unadj.) | Rs | 102.1 | 0.1 | 122,263.9% | |
Cash flow per share (Unadj.) | Rs | 141.3 | 0.1 | 161,672.6% | |
Dividends per share (Unadj.) | Rs | 16.25 | 0 | - | |
Avg Dividend yield | % | 1.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 503.8 | 3.0 | 16,816.4% | |
Shares outstanding (eoy) | m | 1,113.65 | 166.87 | 667.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 12.6 | 8.0% | |
Avg P/E ratio | x | 10.8 | 145.4 | 7.4% | |
P/CF ratio (eoy) | x | 7.8 | 139.0 | 5.6% | |
Price / Book Value ratio | x | 2.2 | 4.1 | 54.0% | |
Dividend payout | % | 15.9 | 0 | - | |
Avg Mkt Cap | Rs m | 1,227,490 | 2,026 | 60,585.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 96,780 | 4 | 2,165,089.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,212,686 | 161 | 753,361.2% | |
Other income | Rs m | 12,065 | 0 | 2,622,804.3% | |
Total revenues | Rs m | 1,224,750 | 161 | 758,688.2% | |
Gross profit | Rs m | 230,403 | 16 | 1,399,772.2% | |
Depreciation | Rs m | 43,568 | 1 | 6,702,784.6% | |
Interest | Rs m | 58,297 | 0 | 26,498,636.4% | |
Profit before tax | Rs m | 140,602 | 16 | 876,026.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 26,858 | 2 | 1,272,867.3% | |
Profit after tax | Rs m | 113,745 | 14 | 815,959.8% | |
Gross profit margin | % | 19.0 | 10.2 | 185.9% | |
Effective tax rate | % | 19.1 | 13.2 | 145.1% | |
Net profit margin | % | 9.4 | 8.7 | 108.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 912,688 | 333 | 274,080.6% | |
Current liabilities | Rs m | 705,794 | 39 | 1,806,023.8% | |
Net working cap to sales | % | 17.1 | 182.6 | 9.3% | |
Current ratio | x | 1.3 | 8.5 | 15.2% | |
Inventory Days | Days | 289 | 36 | 796.9% | |
Debtors Days | Days | 2 | 1,125 | 0.2% | |
Net fixed assets | Rs m | 1,129,509 | 437 | 258,741.2% | |
Share capital | Rs m | 5,568 | 167 | 3,336.8% | |
"Free" reserves | Rs m | 555,486 | 333 | 166,787.7% | |
Net worth | Rs m | 561,055 | 500 | 112,228.9% | |
Long term debt | Rs m | 550,274 | 228 | 241,528.3% | |
Total assets | Rs m | 2,042,763 | 770 | 265,452.5% | |
Interest coverage | x | 3.4 | 74.0 | 4.6% | |
Debt to equity ratio | x | 1.0 | 0.5 | 215.2% | |
Sales to assets ratio | x | 0.6 | 0.2 | 283.8% | |
Return on assets | % | 8.4 | 1.8 | 457.9% | |
Return on equity | % | 20.3 | 2.8 | 727.3% | |
Return on capital | % | 17.9 | 2.2 | 800.7% | |
Exports to sales | % | 3.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 44,667 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 44,667 | 0 | - | |
Fx outflow | Rs m | 70,487 | 0 | - | |
Net fx | Rs m | -25,821 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -70,740 | -141 | 50,238.1% | |
From Investments | Rs m | -85,473 | -479 | 17,832.8% | |
From Financial Activity | Rs m | 159,461 | 703 | 22,670.7% | |
Net Cashflow | Rs m | 58 | 83 | 69.9% |
Indian Promoters | % | 18.5 | 62.1 | 29.8% | |
Foreign collaborators | % | 0.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 67.9 | 0.0 | - | |
FIIs | % | 41.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 81.4 | 37.9 | 214.8% | |
Shareholders | 721,672 | 44,185 | 1,633.3% | ||
Pledged promoter(s) holding | % | 0.1 | 0.0 | - |
Compare M&M With: MARUTI SUZUKI
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | M&M | MERCURY META | S&P BSE AUTO |
---|---|---|---|
1-Day | -2.45% | -1.62% | -0.25% |
1-Month | 9.71% | 3.53% | 3.90% |
1-Year | 68.38% | 287.48% | 68.05% |
3-Year CAGR | 37.85% | 382.89% | 32.17% |
5-Year CAGR | 25.46% | 198.22% | 21.20% |
* Compound Annual Growth Rate
Here are more details on the M&M share price and the MERCURY META share price.
Moving on to shareholding structures...
The promoters of M&M hold a 18.6% stake in the company. In case of MERCURY META the stake stands at 62.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of M&M and the shareholding pattern of MERCURY META.
Finally, a word on dividends...
In the most recent financial year, M&M paid a dividend of Rs 16.3 per share. This amounted to a Dividend Payout ratio of 15.9%.
MERCURY META paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of M&M, and the dividend history of MERCURY META.
For a sector overview, read our automobiles sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.