MACRO INTER. | O P CHAINS | MACRO INTER./ O P CHAINS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 64.5 | -183.6 | - | View Chart |
P/BV | x | 7.8 | 0.7 | 1,185.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
MACRO INTER. O P CHAINS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MACRO INTER. Mar-23 |
O P CHAINS Mar-23 |
MACRO INTER./ O P CHAINS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 31 | 22 | 143.8% | |
Low | Rs | 17 | 11 | 150.7% | |
Sales per share (Unadj.) | Rs | 8.6 | 2.2 | 397.8% | |
Earnings per share (Unadj.) | Rs | 0 | 3.4 | 1.2% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 3.4 | 1.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 13.0 | 47.5 | 27.5% | |
Shares outstanding (eoy) | m | 3.97 | 6.85 | 58.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 7.6 | 36.8% | |
Avg P/E ratio | x | 579.0 | 4.9 | 11,863.4% | |
P/CF ratio (eoy) | x | 398.1 | 4.9 | 8,156.1% | |
Price / Book Value ratio | x | 1.8 | 0.3 | 532.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 96 | 113 | 84.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 1 | 120.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 34 | 15 | 230.5% | |
Other income | Rs m | 2 | 24 | 7.5% | |
Total revenues | Rs m | 36 | 39 | 92.8% | |
Gross profit | Rs m | -1 | -1 | 190.4% | |
Depreciation | Rs m | 0 | 0 | - | |
Interest | Rs m | 0 | 0 | - | |
Profit before tax | Rs m | 0 | 23 | 1.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 0 | 94.1% | |
Profit after tax | Rs m | 0 | 23 | 0.7% | |
Gross profit margin | % | -4.0 | -4.9 | 82.7% | |
Effective tax rate | % | 49.1 | 0.7 | 6,769.8% | |
Net profit margin | % | 0.5 | 155.3 | 0.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 61 | 137 | 44.6% | |
Current liabilities | Rs m | 47 | 0 | 21,504.5% | |
Net working cap to sales | % | 40.3 | 920.9 | 4.4% | |
Current ratio | x | 1.3 | 623.5 | 0.2% | |
Inventory Days | Days | 403 | 4,618 | 8.7% | |
Debtors Days | Days | 3,370 | 0 | - | |
Net fixed assets | Rs m | 38 | 188 | 20.1% | |
Share capital | Rs m | 40 | 69 | 58.2% | |
"Free" reserves | Rs m | 12 | 257 | 4.6% | |
Net worth | Rs m | 52 | 325 | 15.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 99 | 325 | 30.4% | |
Interest coverage | x | 0 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.3 | 0 | 757.2% | |
Return on assets | % | 0.2 | 7.1 | 2.4% | |
Return on equity | % | 0.3 | 7.1 | 4.5% | |
Return on capital | % | 0.6 | 7.2 | 8.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -14 | -82 | 17.5% | |
From Investments | Rs m | 2 | 82 | 2.2% | |
From Financial Activity | Rs m | 13 | NA | - | |
Net Cashflow | Rs m | 1 | 0 | -300.0% |
Indian Promoters | % | 19.9 | 74.5 | 26.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 80.1 | 25.5 | 314.4% | |
Shareholders | 1,241 | 46 | 2,697.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MACRO INTER. With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA OPTIEMUS INFRACOM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MACRO INTER. | O P CHAINS |
---|---|---|
1-Day | 0.00% | 0.00% |
1-Month | 0.00% | 0.00% |
1-Year | 25.32% | 139.15% |
3-Year CAGR | 67.17% | 41.39% |
5-Year CAGR | 34.78% | 23.10% |
* Compound Annual Growth Rate
Here are more details on the MACRO INTER. share price and the O P CHAINS share price.
Moving on to shareholding structures...
The promoters of MACRO INTER. hold a 19.9% stake in the company. In case of O P CHAINS the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MACRO INTER. and the shareholding pattern of O P CHAINS.
Finally, a word on dividends...
In the most recent financial year, MACRO INTER. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
O P CHAINS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MACRO INTER., and the dividend history of O P CHAINS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.