MAN INDUSTRIES | D P WIRES | MAN INDUSTRIES/ D P WIRES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.5 | 19.3 | 132.1% | View Chart |
P/BV | x | 2.7 | 4.2 | 64.8% | View Chart |
Dividend Yield | % | 0.5 | 0.2 | 204.8% |
MAN INDUSTRIES D P WIRES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAN INDUSTRIES Mar-23 |
D P WIRES Mar-23 |
MAN INDUSTRIES/ D P WIRES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 107 | NA | - | |
Low | Rs | 70 | NA | - | |
Sales per share (Unadj.) | Rs | 371.3 | 895.6 | 41.5% | |
Earnings per share (Unadj.) | Rs | 11.3 | 30.2 | 37.4% | |
Cash flow per share (Unadj.) | Rs | 18.9 | 32.8 | 57.5% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.20 | 166.7% | |
Avg Dividend yield | % | 2.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 167.1 | 141.1 | 118.4% | |
Shares outstanding (eoy) | m | 60.10 | 13.57 | 442.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0 | - | |
Avg P/E ratio | x | 7.8 | 0 | - | |
P/CF ratio (eoy) | x | 4.7 | 0 | - | |
Price / Book Value ratio | x | 0.5 | 0 | - | |
Dividend payout | % | 17.7 | 4.0 | 445.3% | |
Avg Mkt Cap | Rs m | 5,297 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 496 | 61 | 806.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 22,313 | 12,153 | 183.6% | |
Other income | Rs m | 519 | 60 | 865.4% | |
Total revenues | Rs m | 22,832 | 12,213 | 186.9% | |
Gross profit | Rs m | 1,249 | 548 | 227.8% | |
Depreciation | Rs m | 453 | 35 | 1,307.9% | |
Interest | Rs m | 410 | 20 | 2,038.5% | |
Profit before tax | Rs m | 904 | 553 | 163.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 224 | 143 | 156.4% | |
Profit after tax | Rs m | 680 | 410 | 165.8% | |
Gross profit margin | % | 5.6 | 4.5 | 124.1% | |
Effective tax rate | % | 24.8 | 25.9 | 95.7% | |
Net profit margin | % | 3.0 | 3.4 | 90.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,399 | 2,173 | 432.5% | |
Current liabilities | Rs m | 5,645 | 589 | 958.2% | |
Net working cap to sales | % | 16.8 | 13.0 | 129.1% | |
Current ratio | x | 1.7 | 3.7 | 45.1% | |
Inventory Days | Days | 47 | 1 | 6,033.1% | |
Debtors Days | Days | 808 | 261 | 309.2% | |
Net fixed assets | Rs m | 7,880 | 340 | 2,319.0% | |
Share capital | Rs m | 301 | 136 | 221.5% | |
"Free" reserves | Rs m | 9,741 | 1,779 | 547.6% | |
Net worth | Rs m | 10,042 | 1,915 | 524.5% | |
Long term debt | Rs m | 1,279 | 7 | 17,138.7% | |
Total assets | Rs m | 17,279 | 2,513 | 687.5% | |
Interest coverage | x | 3.2 | 28.5 | 11.2% | |
Debt to equity ratio | x | 0.1 | 0 | 3,267.9% | |
Sales to assets ratio | x | 1.3 | 4.8 | 26.7% | |
Return on assets | % | 6.3 | 17.1 | 36.9% | |
Return on equity | % | 6.8 | 21.4 | 31.6% | |
Return on capital | % | 11.6 | 29.8 | 38.9% | |
Exports to sales | % | 2.5 | 1.1 | 228.0% | |
Imports to sales | % | 25.7 | 29.5 | 86.9% | |
Exports (fob) | Rs m | 558 | 133 | 418.6% | |
Imports (cif) | Rs m | 5,728 | 3,589 | 159.6% | |
Fx inflow | Rs m | 558 | 133 | 418.6% | |
Fx outflow | Rs m | 5,728 | 3,589 | 159.6% | |
Net fx | Rs m | -5,170 | -3,456 | 149.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,187 | 455 | -260.7% | |
From Investments | Rs m | -1,355 | -61 | 2,229.2% | |
From Financial Activity | Rs m | 2,092 | -148 | -1,417.8% | |
Net Cashflow | Rs m | -451 | 247 | -182.3% |
Indian Promoters | % | 46.2 | 74.8 | 61.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.9 | 0.0 | 49,400.0% | |
FIIs | % | 1.6 | 0.0 | 16,400.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.9 | 25.2 | 213.5% | |
Shareholders | 44,206 | 20,471 | 215.9% | ||
Pledged promoter(s) holding | % | 27.2 | 0.0 | - |
Compare MAN INDUSTRIES With: TATA STEEL JSW STEEL RATNAMANI METALS JINDAL STAINLESS VENUS PIPES & TUBES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Man Industries | D P WIRES | S&P BSE METAL |
---|---|---|---|
1-Day | -1.02% | -1.89% | -0.07% |
1-Month | 15.25% | 18.20% | 12.22% |
1-Year | 356.98% | 12.30% | 57.74% |
3-Year CAGR | 73.82% | 3.94% | 23.90% |
5-Year CAGR | 43.76% | 2.35% | 22.57% |
* Compound Annual Growth Rate
Here are more details on the Man Industries share price and the D P WIRES share price.
Moving on to shareholding structures...
The promoters of Man Industries hold a 46.2% stake in the company. In case of D P WIRES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Man Industries and the shareholding pattern of D P WIRES .
Finally, a word on dividends...
In the most recent financial year, Man Industries paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 17.7%.
D P WIRES paid Rs 1.2, and its dividend payout ratio stood at 4.0%.
You may visit here to review the dividend history of Man Industries, and the dividend history of D P WIRES .
For a sector overview, read our aluminium sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.