Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MAN INDUSTRIES vs SUNFLAG IRON & STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MAN INDUSTRIES SUNFLAG IRON & STEEL MAN INDUSTRIES/
SUNFLAG IRON & STEEL
 
P/E (TTM) x 25.5 27.7 92.1% View Chart
P/BV x 2.7 1.2 234.8% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 MAN INDUSTRIES   SUNFLAG IRON & STEEL
EQUITY SHARE DATA
    MAN INDUSTRIES
Mar-23
SUNFLAG IRON & STEEL
Mar-23
MAN INDUSTRIES/
SUNFLAG IRON & STEEL
5-Yr Chart
Click to enlarge
High Rs107163 65.5%   
Low Rs7062 112.0%   
Sales per share (Unadj.) Rs371.3193.6 191.8%  
Earnings per share (Unadj.) Rs11.361.8 18.3%  
Cash flow per share (Unadj.) Rs18.966.3 28.4%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %2.30-  
Book value per share (Unadj.) Rs167.1185.5 90.1%  
Shares outstanding (eoy) m60.10180.22 33.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.6 40.9%   
Avg P/E ratio x7.81.8 428.2%  
P/CF ratio (eoy) x4.71.7 275.5%  
Price / Book Value ratio x0.50.6 87.0%  
Dividend payout %17.70-   
Avg Mkt Cap Rs m5,29720,270 26.1%   
No. of employees `000NANA-   
Total wages/salary Rs m4961,078 46.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,31334,884 64.0%  
Other income Rs m51971 734.0%   
Total revenues Rs m22,83234,955 65.3%   
Gross profit Rs m1,24916,387 7.6%  
Depreciation Rs m453806 56.2%   
Interest Rs m410811 50.6%   
Profit before tax Rs m90414,840 6.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2243,696 6.1%   
Profit after tax Rs m68011,144 6.1%  
Gross profit margin %5.647.0 11.9%  
Effective tax rate %24.824.9 99.4%   
Net profit margin %3.031.9 9.5%  
BALANCE SHEET DATA
Current assets Rs m9,39913,874 67.7%   
Current liabilities Rs m5,6458,872 63.6%   
Net working cap to sales %16.814.3 117.4%  
Current ratio x1.71.6 106.5%  
Inventory Days Days47185 25.2%  
Debtors Days Days808330 244.9%  
Net fixed assets Rs m7,88035,550 22.2%   
Share capital Rs m3011,802 16.7%   
"Free" reserves Rs m9,74131,620 30.8%   
Net worth Rs m10,04233,422 30.0%   
Long term debt Rs m1,2793,816 33.5%   
Total assets Rs m17,27949,423 35.0%  
Interest coverage x3.219.3 16.6%   
Debt to equity ratio x0.10.1 111.5%  
Sales to assets ratio x1.30.7 183.0%   
Return on assets %6.324.2 26.1%  
Return on equity %6.833.3 20.3%  
Return on capital %11.642.0 27.6%  
Exports to sales %2.51.9 129.0%   
Imports to sales %25.712.3 208.9%   
Exports (fob) Rs m558677 82.5%   
Imports (cif) Rs m5,7284,288 133.6%   
Fx inflow Rs m558677 82.5%   
Fx outflow Rs m5,7284,326 132.4%   
Net fx Rs m-5,170-3,649 141.7%   
CASH FLOW
From Operations Rs m-1,1872,778 -42.7%  
From Investments Rs m-1,355-2,190 61.9%  
From Financial Activity Rs m2,092-633 -330.7%  
Net Cashflow Rs m-451-45 1,012.5%  

Share Holding

Indian Promoters % 46.2 5.6 821.2%  
Foreign collaborators % 0.0 45.5 -  
Indian inst/Mut Fund % 4.9 0.9 548.9%  
FIIs % 1.6 0.8 205.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.9 48.8 110.3%  
Shareholders   44,206 66,392 66.6%  
Pledged promoter(s) holding % 27.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MAN INDUSTRIES With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    


More on Man Industries vs SUNFLAG IRON & STEEL COMPANY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Man Industries vs SUNFLAG IRON & STEEL COMPANY Share Price Performance

Period Man Industries SUNFLAG IRON & STEEL COMPANY S&P BSE METAL
1-Day -1.02% -0.99% -0.07%
1-Month 15.25% 12.00% 12.22%
1-Year 356.98% 46.43% 57.74%
3-Year CAGR 73.82% 44.45% 23.90%
5-Year CAGR 43.76% 35.40% 22.57%

* Compound Annual Growth Rate

Here are more details on the Man Industries share price and the SUNFLAG IRON & STEEL COMPANY share price.

Moving on to shareholding structures...

The promoters of Man Industries hold a 46.2% stake in the company. In case of SUNFLAG IRON & STEEL COMPANY the stake stands at 51.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Man Industries and the shareholding pattern of SUNFLAG IRON & STEEL COMPANY.

Finally, a word on dividends...

In the most recent financial year, Man Industries paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 17.7%.

SUNFLAG IRON & STEEL COMPANY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Man Industries, and the dividend history of SUNFLAG IRON & STEEL COMPANY.

For a sector overview, read our aluminium sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.