MANAKSIA. | ADD-SHOP PROMOTIONS | MANAKSIA./ ADD-SHOP PROMOTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.9 | 4.0 | 173.8% | View Chart |
P/BV | x | 0.6 | 0.5 | 133.3% | View Chart |
Dividend Yield | % | 5.6 | 0.0 | - |
MANAKSIA. ADD-SHOP PROMOTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MANAKSIA. Mar-23 |
ADD-SHOP PROMOTIONS Mar-23 |
MANAKSIA./ ADD-SHOP PROMOTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 158 | 106 | 149.7% | |
Low | Rs | 66 | 34 | 195.1% | |
Sales per share (Unadj.) | Rs | 177.8 | 70.6 | 251.9% | |
Earnings per share (Unadj.) | Rs | 16.4 | 6.8 | 243.0% | |
Cash flow per share (Unadj.) | Rs | 19.6 | 7.0 | 281.8% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0 | - | |
Avg Dividend yield | % | 5.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 171.6 | 37.8 | 454.5% | |
Shares outstanding (eoy) | m | 65.53 | 28.31 | 231.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.0 | 63.8% | |
Avg P/E ratio | x | 6.8 | 10.3 | 66.2% | |
P/CF ratio (eoy) | x | 5.7 | 10.0 | 57.0% | |
Price / Book Value ratio | x | 0.7 | 1.8 | 35.4% | |
Dividend payout | % | 36.5 | 0 | - | |
Avg Mkt Cap | Rs m | 7,341 | 1,973 | 372.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 502 | 9 | 5,360.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,655 | 1,999 | 583.1% | |
Other income | Rs m | 773 | 0 | - | |
Total revenues | Rs m | 12,427 | 1,999 | 621.7% | |
Gross profit | Rs m | 1,462 | 290 | 503.8% | |
Depreciation | Rs m | 208 | 5 | 3,828.6% | |
Interest | Rs m | 154 | 10 | 1,542.4% | |
Profit before tax | Rs m | 1,874 | 275 | 681.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 796 | 83 | 956.1% | |
Profit after tax | Rs m | 1,078 | 192 | 562.5% | |
Gross profit margin | % | 12.5 | 14.5 | 86.4% | |
Effective tax rate | % | 42.5 | 30.3 | 140.3% | |
Net profit margin | % | 9.2 | 9.6 | 96.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,364 | 1,435 | 861.8% | |
Current liabilities | Rs m | 2,103 | 430 | 489.6% | |
Net working cap to sales | % | 88.0 | 50.3 | 175.1% | |
Current ratio | x | 5.9 | 3.3 | 176.0% | |
Inventory Days | Days | 218 | 0 | 198,521.3% | |
Debtors Days | Days | 448 | 1,900 | 23.6% | |
Net fixed assets | Rs m | 1,570 | 65 | 2,396.7% | |
Share capital | Rs m | 131 | 283 | 46.3% | |
"Free" reserves | Rs m | 11,113 | 786 | 1,414.6% | |
Net worth | Rs m | 11,244 | 1,069 | 1,052.1% | |
Long term debt | Rs m | 0 | 8 | 0.0% | |
Total assets | Rs m | 13,933 | 1,509 | 923.7% | |
Interest coverage | x | 13.2 | 28.5 | 46.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.8 | 1.3 | 63.1% | |
Return on assets | % | 8.8 | 13.4 | 66.1% | |
Return on equity | % | 9.6 | 17.9 | 53.5% | |
Return on capital | % | 18.0 | 26.5 | 68.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 6.9 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 806 | NA | - | |
Fx inflow | Rs m | 1,949 | 0 | - | |
Fx outflow | Rs m | 806 | 0 | - | |
Net fx | Rs m | 1,144 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 530 | -447 | -118.5% | |
From Investments | Rs m | 151 | -9 | -1,646.7% | |
From Financial Activity | Rs m | -907 | 450 | -201.5% | |
Net Cashflow | Rs m | -427 | -7 | 6,467.3% |
Indian Promoters | % | 74.9 | 27.2 | 275.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.5 | 0.0 | - | |
FIIs | % | 1.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 72.8 | 34.4% | |
Shareholders | 35,987 | 40,118 | 89.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MANAKSIA. With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MISHTANN FOODS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MANAKSIA. | ADD-SHOP PROMOTIONS |
---|---|---|
1-Day | 0.00% | -2.53% |
1-Month | -7.02% | -25.25% |
1-Year | -34.11% | -50.98% |
3-Year CAGR | 18.56% | -23.09% |
5-Year CAGR | 22.05% | 7.06% |
* Compound Annual Growth Rate
Here are more details on the MANAKSIA. share price and the ADD-SHOP PROMOTIONS share price.
Moving on to shareholding structures...
The promoters of MANAKSIA. hold a 74.9% stake in the company. In case of ADD-SHOP PROMOTIONS the stake stands at 27.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MANAKSIA. and the shareholding pattern of ADD-SHOP PROMOTIONS .
Finally, a word on dividends...
In the most recent financial year, MANAKSIA. paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 36.5%.
ADD-SHOP PROMOTIONS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MANAKSIA., and the dividend history of ADD-SHOP PROMOTIONS .
Indian share turned negative as the session progressed and ended the day lower. Benchmark S&P BSE Sensex, and the Nifty50 took a breather on Tuesday after hitting record highs.