MANAKSIA. | KEMP & CO | MANAKSIA./ KEMP & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7.4 | 200.8 | 3.7% | View Chart |
P/BV | x | 0.7 | 0.4 | 162.8% | View Chart |
Dividend Yield | % | 5.2 | 1.3 | 406.4% |
MANAKSIA. KEMP & CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MANAKSIA. Mar-23 |
KEMP & CO Mar-23 |
MANAKSIA./ KEMP & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 158 | 893 | 17.7% | |
Low | Rs | 66 | 485 | 13.6% | |
Sales per share (Unadj.) | Rs | 177.8 | 27.6 | 644.1% | |
Earnings per share (Unadj.) | Rs | 16.4 | 10.9 | 151.3% | |
Cash flow per share (Unadj.) | Rs | 19.6 | 13.0 | 150.5% | |
Dividends per share (Unadj.) | Rs | 6.00 | 12.00 | 50.0% | |
Avg Dividend yield | % | 5.4 | 1.7 | 307.4% | |
Book value per share (Unadj.) | Rs | 171.6 | 2,270.8 | 7.6% | |
Shares outstanding (eoy) | m | 65.53 | 1.08 | 6,067.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 25.0 | 2.5% | |
Avg P/E ratio | x | 6.8 | 63.4 | 10.7% | |
P/CF ratio (eoy) | x | 5.7 | 52.8 | 10.8% | |
Price / Book Value ratio | x | 0.7 | 0.3 | 215.2% | |
Dividend payout | % | 36.5 | 110.4 | 33.0% | |
Avg Mkt Cap | Rs m | 7,341 | 744 | 986.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 502 | 13 | 3,871.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,655 | 30 | 39,082.9% | |
Other income | Rs m | 773 | 27 | 2,902.6% | |
Total revenues | Rs m | 12,427 | 56 | 22,018.4% | |
Gross profit | Rs m | 1,462 | -11 | -12,940.5% | |
Depreciation | Rs m | 208 | 2 | 8,830.2% | |
Interest | Rs m | 154 | 0 | - | |
Profit before tax | Rs m | 1,874 | 13 | 14,433.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 796 | 1 | 64,166.9% | |
Profit after tax | Rs m | 1,078 | 12 | 9,181.1% | |
Gross profit margin | % | 12.5 | -37.9 | -33.1% | |
Effective tax rate | % | 42.5 | 9.6 | 443.5% | |
Net profit margin | % | 9.2 | 39.4 | 23.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,364 | 55 | 22,345.6% | |
Current liabilities | Rs m | 2,103 | 14 | 14,544.3% | |
Net working cap to sales | % | 88.0 | 137.0 | 64.2% | |
Current ratio | x | 5.9 | 3.8 | 153.6% | |
Inventory Days | Days | 218 | 32,466 | 0.7% | |
Debtors Days | Days | 448 | 118,190 | 0.4% | |
Net fixed assets | Rs m | 1,570 | 2,637 | 59.5% | |
Share capital | Rs m | 131 | 11 | 1,213.6% | |
"Free" reserves | Rs m | 11,113 | 2,442 | 455.2% | |
Net worth | Rs m | 11,244 | 2,452 | 458.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 13,933 | 2,692 | 517.6% | |
Interest coverage | x | 13.2 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0 | 7,551.5% | |
Return on assets | % | 8.8 | 0.4 | 2,028.0% | |
Return on equity | % | 9.6 | 0.5 | 2,003.1% | |
Return on capital | % | 18.0 | 0.5 | 3,406.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 6.9 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 806 | NA | - | |
Fx inflow | Rs m | 1,949 | 0 | - | |
Fx outflow | Rs m | 806 | 0 | - | |
Net fx | Rs m | 1,144 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 530 | -14 | -3,896.5% | |
From Investments | Rs m | 151 | 6 | 2,654.9% | |
From Financial Activity | Rs m | -907 | -4 | 20,991.0% | |
Net Cashflow | Rs m | -427 | -12 | 3,490.1% |
Indian Promoters | % | 74.9 | 70.3 | 106.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.5 | 0.1 | 1,666.7% | |
FIIs | % | 1.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 29.7 | 84.4% | |
Shareholders | 35,987 | 573 | 6,280.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MANAKSIA. With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MANAKSIA. | KEMP & CO |
---|---|---|
1-Day | -1.04% | 5.00% |
1-Month | 10.82% | -7.47% |
1-Year | -16.33% | 32.78% |
3-Year CAGR | 26.66% | 36.27% |
5-Year CAGR | 25.98% | 9.00% |
* Compound Annual Growth Rate
Here are more details on the MANAKSIA. share price and the KEMP & CO share price.
Moving on to shareholding structures...
The promoters of MANAKSIA. hold a 74.9% stake in the company. In case of KEMP & CO the stake stands at 70.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MANAKSIA. and the shareholding pattern of KEMP & CO.
Finally, a word on dividends...
In the most recent financial year, MANAKSIA. paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 36.5%.
KEMP & CO paid Rs 12.0, and its dividend payout ratio stood at 110.4%.
You may visit here to review the dividend history of MANAKSIA., and the dividend history of KEMP & CO.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.