Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARSHALL MACHINES vs GMM PFAUDLER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARSHALL MACHINES GMM PFAUDLER MARSHALL MACHINES /
GMM PFAUDLER
 
P/E (TTM) x -8.9 33.8 - View Chart
P/BV x 1.5 8.1 18.7% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 MARSHALL MACHINES    GMM PFAUDLER
EQUITY SHARE DATA
    MARSHALL MACHINES
Mar-23
GMM PFAUDLER
Mar-23
MARSHALL MACHINES /
GMM PFAUDLER
5-Yr Chart
Click to enlarge
High Rs472,190 2.1%   
Low Rs231,251 1.9%   
Sales per share (Unadj.) Rs23.7706.8 3.4%  
Earnings per share (Unadj.) Rs-4.747.5 -10.0%  
Cash flow per share (Unadj.) Rs-0.774.1 -1.0%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %00.1 0.0%  
Book value per share (Unadj.) Rs27.2178.1 15.3%  
Shares outstanding (eoy) m14.5544.96 32.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.52.4 60.4%   
Avg P/E ratio x-7.336.2 -20.3%  
P/CF ratio (eoy) x-49.323.2 -212.4%  
Price / Book Value ratio x1.39.7 13.3%  
Dividend payout %04.2 -0.0%   
Avg Mkt Cap Rs m50777,338 0.7%   
No. of employees `000NANA-   
Total wages/salary Rs m607,916 0.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m34531,776 1.1%  
Other income Rs m25517 4.8%   
Total revenues Rs m37032,292 1.1%   
Gross profit Rs m-144,096 -0.3%  
Depreciation Rs m591,195 4.9%   
Interest Rs m44666 6.6%   
Profit before tax Rs m-922,752 -3.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-23617 -3.7%   
Profit after tax Rs m-692,135 -3.2%  
Gross profit margin %-4.112.9 -31.7%  
Effective tax rate %25.022.4 111.2%   
Net profit margin %-20.06.7 -297.7%  
BALANCE SHEET DATA
Current assets Rs m82522,029 3.7%   
Current liabilities Rs m80315,237 5.3%   
Net working cap to sales %6.421.4 30.1%  
Current ratio x1.01.4 71.1%  
Inventory Days Days135 252.4%  
Debtors Days Days3,004,8795 60,063,202.6%  
Net fixed assets Rs m58812,729 4.6%   
Share capital Rs m14690 161.8%   
"Free" reserves Rs m2507,917 3.2%   
Net worth Rs m3958,007 4.9%   
Long term debt Rs m1796,409 2.8%   
Total assets Rs m1,41334,758 4.1%  
Interest coverage x-1.15.1 -21.1%   
Debt to equity ratio x0.50.8 56.6%  
Sales to assets ratio x0.20.9 26.7%   
Return on assets %-1.88.1 -21.8%  
Return on equity %-17.526.7 -65.5%  
Return on capital %-8.323.7 -35.1%  
Exports to sales %05.3 0.0%   
Imports to sales %1.01.1 90.9%   
Exports (fob) Rs mNA1,671 0.0%   
Imports (cif) Rs m3349 1.0%   
Fx inflow Rs m01,671 0.0%   
Fx outflow Rs m8349 2.4%   
Net fx Rs m-81,322 -0.6%   
CASH FLOW
From Operations Rs m21,848 0.1%  
From Investments Rs m-8-3,111 0.3%  
From Financial Activity Rs m71,299 0.5%  
Net Cashflow Rs m0209 0.2%  

Share Holding

Indian Promoters % 28.9 25.2 114.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 35.2 -  
FIIs % 0.0 22.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 71.1 74.8 95.0%  
Shareholders   7,593 130,310 5.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARSHALL MACHINES With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on MARSHALL MACHINES vs GMM PFAUDLER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MARSHALL MACHINES vs GMM PFAUDLER Share Price Performance

Period MARSHALL MACHINES GMM PFAUDLER S&P BSE CAPITAL GOODS
1-Day -1.96% 0.53% -0.21%
1-Month -3.47% 19.11% 6.21%
1-Year -43.44% -3.60% 76.06%
3-Year CAGR 29.36% 1.75% 46.43%
5-Year CAGR 1.68% 28.89% 28.28%

* Compound Annual Growth Rate

Here are more details on the MARSHALL MACHINES share price and the GMM PFAUDLER share price.

Moving on to shareholding structures...

The promoters of MARSHALL MACHINES hold a 28.9% stake in the company. In case of GMM PFAUDLER the stake stands at 25.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MARSHALL MACHINES and the shareholding pattern of GMM PFAUDLER.

Finally, a word on dividends...

In the most recent financial year, MARSHALL MACHINES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

GMM PFAUDLER paid Rs 2.0, and its dividend payout ratio stood at 4.2%.

You may visit here to review the dividend history of MARSHALL MACHINES , and the dividend history of GMM PFAUDLER.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.