Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARSHALL MACHINES vs HARSHA ENGINEERS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARSHALL MACHINES HARSHA ENGINEERS MARSHALL MACHINES /
HARSHA ENGINEERS
 
P/E (TTM) x -8.9 37.6 - View Chart
P/BV x 1.5 3.8 40.1% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 MARSHALL MACHINES    HARSHA ENGINEERS
EQUITY SHARE DATA
    MARSHALL MACHINES
Mar-23
HARSHA ENGINEERS
Mar-23
MARSHALL MACHINES /
HARSHA ENGINEERS
5-Yr Chart
Click to enlarge
High Rs47528 8.8%   
Low Rs23309 7.5%   
Sales per share (Unadj.) Rs23.7149.8 15.8%  
Earnings per share (Unadj.) Rs-4.713.5 -35.0%  
Cash flow per share (Unadj.) Rs-0.717.5 -4.0%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %00.2 0.0%  
Book value per share (Unadj.) Rs27.2117.7 23.1%  
Shares outstanding (eoy) m14.5591.04 16.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.52.8 52.6%   
Avg P/E ratio x-7.330.9 -23.8%  
P/CF ratio (eoy) x-49.323.9 -206.5%  
Price / Book Value ratio x1.33.6 36.1%  
Dividend payout %07.4 -0.0%   
Avg Mkt Cap Rs m50738,084 1.3%   
No. of employees `000NANA-   
Total wages/salary Rs m601,562 3.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m34513,640 2.5%  
Other income Rs m25333 7.5%   
Total revenues Rs m37013,973 2.6%   
Gross profit Rs m-141,858 -0.8%  
Depreciation Rs m59361 16.3%   
Interest Rs m44158 27.9%   
Profit before tax Rs m-921,671 -5.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-23438 -5.2%   
Profit after tax Rs m-691,233 -5.6%  
Gross profit margin %-4.113.6 -30.0%  
Effective tax rate %25.026.2 95.1%   
Net profit margin %-20.09.0 -221.3%  
BALANCE SHEET DATA
Current assets Rs m8259,976 8.3%   
Current liabilities Rs m8033,435 23.4%   
Net working cap to sales %6.448.0 13.4%  
Current ratio x1.02.9 35.4%  
Inventory Days Days1356 24.1%  
Debtors Days Days3,004,879750 400,519.2%  
Net fixed assets Rs m5884,453 13.2%   
Share capital Rs m146910 16.0%   
"Free" reserves Rs m2509,807 2.5%   
Net worth Rs m39510,718 3.7%   
Long term debt Rs m17979 226.3%   
Total assets Rs m1,41314,451 9.8%  
Interest coverage x-1.111.6 -9.4%   
Debt to equity ratio x0.50 6,135.0%  
Sales to assets ratio x0.20.9 25.9%   
Return on assets %-1.89.6 -18.3%  
Return on equity %-17.511.5 -151.7%  
Return on capital %-8.316.9 -49.1%  
Exports to sales %036.2 0.0%   
Imports to sales %1.01.5 68.0%   
Exports (fob) Rs mNA4,934 0.0%   
Imports (cif) Rs m3200 1.7%   
Fx inflow Rs m04,954 0.0%   
Fx outflow Rs m8455 1.8%   
Net fx Rs m-84,499 -0.2%   
CASH FLOW
From Operations Rs m21,327 0.1%  
From Investments Rs m-8-3,079 0.3%  
From Financial Activity Rs m72,163 0.3%  
Net Cashflow Rs m0410 0.1%  

Share Holding

Indian Promoters % 28.9 74.6 38.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 9.0 -  
FIIs % 0.0 1.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 71.1 25.4 280.1%  
Shareholders   7,593 91,107 8.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARSHALL MACHINES With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on MARSHALL MACHINES vs HARSHA ENGINEERS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MARSHALL MACHINES vs HARSHA ENGINEERS Share Price Performance

Period MARSHALL MACHINES HARSHA ENGINEERS S&P BSE CAPITAL GOODS
1-Day -1.96% 8.06% -0.21%
1-Month -3.47% 18.75% 6.21%
1-Year -43.44% 3.30% 76.06%
3-Year CAGR 29.36% -3.01% 46.43%
5-Year CAGR 1.68% -1.82% 28.28%

* Compound Annual Growth Rate

Here are more details on the MARSHALL MACHINES share price and the HARSHA ENGINEERS share price.

Moving on to shareholding structures...

The promoters of MARSHALL MACHINES hold a 28.9% stake in the company. In case of HARSHA ENGINEERS the stake stands at 74.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MARSHALL MACHINES and the shareholding pattern of HARSHA ENGINEERS.

Finally, a word on dividends...

In the most recent financial year, MARSHALL MACHINES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

HARSHA ENGINEERS paid Rs 1.0, and its dividend payout ratio stood at 7.4%.

You may visit here to review the dividend history of MARSHALL MACHINES , and the dividend history of HARSHA ENGINEERS.

For a sector overview, read our engineering sector report.



Today's Market

HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today(Pre-Open)

Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.