MAURIA UDYOG | T & I GLOBAL | MAURIA UDYOG/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.8 | 12.7 | 314.0% | View Chart |
P/BV | x | 7.6 | 2.1 | 362.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
MAURIA UDYOG T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAURIA UDYOG Mar-23 |
T & I GLOBAL Mar-23 |
MAURIA UDYOG/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 8 | 136 | 5.7% | |
Low | Rs | 3 | 66 | 4.0% | |
Sales per share (Unadj.) | Rs | 17.4 | 300.5 | 5.8% | |
Earnings per share (Unadj.) | Rs | -0.7 | 16.6 | -4.2% | |
Cash flow per share (Unadj.) | Rs | -0.5 | 18.5 | -2.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 1.3 | 143.8 | 0.9% | |
Shares outstanding (eoy) | m | 133.20 | 5.07 | 2,627.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.3 | 89.4% | |
Avg P/E ratio | x | -7.6 | 6.1 | -124.7% | |
P/CF ratio (eoy) | x | -11.3 | 5.4 | -207.0% | |
Price / Book Value ratio | x | 4.0 | 0.7 | 569.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 696 | 512 | 136.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 120 | 56 | 216.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,317 | 1,523 | 152.1% | |
Other income | Rs m | 250 | 42 | 598.6% | |
Total revenues | Rs m | 2,567 | 1,565 | 164.0% | |
Gross profit | Rs m | 8 | 99 | 8.4% | |
Depreciation | Rs m | 30 | 10 | 310.0% | |
Interest | Rs m | 257 | 2 | 14,136.3% | |
Profit before tax | Rs m | -29 | 129 | -22.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 63 | 45 | 139.2% | |
Profit after tax | Rs m | -92 | 84 | -109.1% | |
Gross profit margin | % | 0.4 | 6.5 | 5.5% | |
Effective tax rate | % | -215.8 | 34.9 | -618.7% | |
Net profit margin | % | -4.0 | 5.5 | -71.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,203 | 807 | 149.0% | |
Current liabilities | Rs m | 2,608 | 565 | 461.8% | |
Net working cap to sales | % | -60.7 | 15.9 | -381.1% | |
Current ratio | x | 0.5 | 1.4 | 32.3% | |
Inventory Days | Days | 295 | 68 | 430.4% | |
Debtors Days | Days | 327 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 2,434 | 486 | 500.9% | |
Share capital | Rs m | 133 | 51 | 262.8% | |
"Free" reserves | Rs m | 41 | 679 | 6.1% | |
Net worth | Rs m | 174 | 729 | 23.9% | |
Long term debt | Rs m | 586 | 0 | - | |
Total assets | Rs m | 3,637 | 1,293 | 281.3% | |
Interest coverage | x | 0.9 | 72.1 | 1.2% | |
Debt to equity ratio | x | 3.4 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.2 | 54.1% | |
Return on assets | % | 4.5 | 6.7 | 68.3% | |
Return on equity | % | -52.7 | 11.6 | -456.3% | |
Return on capital | % | 30.0 | 18.0 | 166.8% | |
Exports to sales | % | 72.8 | 62.8 | 115.9% | |
Imports to sales | % | 2.5 | 0 | - | |
Exports (fob) | Rs m | 1,686 | 956 | 176.3% | |
Imports (cif) | Rs m | 59 | NA | - | |
Fx inflow | Rs m | 1,686 | 956 | 176.3% | |
Fx outflow | Rs m | 236 | 13 | 1,809.4% | |
Net fx | Rs m | 1,450 | 943 | 153.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,530 | 50 | 3,065.8% | |
From Investments | Rs m | -65 | -137 | 47.9% | |
From Financial Activity | Rs m | -1,470 | NA | 459,221.9% | |
Net Cashflow | Rs m | -5 | -87 | 5.5% |
Indian Promoters | % | 73.9 | 53.3 | 138.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 46.7 | 55.8% | |
Shareholders | 10,844 | 5,997 | 180.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAURIA UDYOG With: BHARAT ELECTRONICS ELECON ENGINEERING SKIPPER PRAJ IND.LTD LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAURIA UDYOG | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.51% | 5.97% | 0.19% |
1-Month | 12.94% | 31.74% | 2.01% |
1-Year | 115.84% | 94.24% | 70.86% |
3-Year CAGR | 92.22% | 46.21% | 45.73% |
5-Year CAGR | -16.75% | 29.44% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the MAURIA UDYOG share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of MAURIA UDYOG hold a 73.9% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAURIA UDYOG and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, MAURIA UDYOG paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MAURIA UDYOG, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.