VIP CLOTHING | R&B DENIMS | VIP CLOTHING / R&B DENIMS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -22.5 | 28.1 | - | View Chart |
P/BV | x | 2.0 | 7.8 | 26.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
VIP CLOTHING R&B DENIMS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIP CLOTHING Mar-23 |
R&B DENIMS Mar-23 |
VIP CLOTHING / R&B DENIMS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 91 | 63.5% | |
Low | Rs | 21 | 14 | 149.8% | |
Sales per share (Unadj.) | Rs | 24.3 | 37.6 | 64.7% | |
Earnings per share (Unadj.) | Rs | 0.8 | 2.2 | 36.3% | |
Cash flow per share (Unadj.) | Rs | 1.2 | 4.0 | 29.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 16.9 | 11.3 | 149.5% | |
Shares outstanding (eoy) | m | 82.60 | 69.97 | 118.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 1.4 | 115.9% | |
Avg P/E ratio | x | 48.9 | 23.7 | 206.3% | |
P/CF ratio (eoy) | x | 33.5 | 13.2 | 254.6% | |
Price / Book Value ratio | x | 2.3 | 4.6 | 50.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,248 | 3,672 | 88.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 193 | 151 | 128.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,006 | 2,628 | 76.4% | |
Other income | Rs m | 17 | 24 | 71.2% | |
Total revenues | Rs m | 2,024 | 2,652 | 76.3% | |
Gross profit | Rs m | 187 | 366 | 51.3% | |
Depreciation | Rs m | 31 | 124 | 24.6% | |
Interest | Rs m | 91 | 54 | 168.0% | |
Profit before tax | Rs m | 83 | 211 | 39.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 17 | 57 | 29.4% | |
Profit after tax | Rs m | 66 | 155 | 42.9% | |
Gross profit margin | % | 9.3 | 13.9 | 67.1% | |
Effective tax rate | % | 20.1 | 26.8 | 75.0% | |
Net profit margin | % | 3.3 | 5.9 | 56.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,789 | 825 | 216.8% | |
Current liabilities | Rs m | 1,136 | 310 | 366.4% | |
Net working cap to sales | % | 32.6 | 19.6 | 166.0% | |
Current ratio | x | 1.6 | 2.7 | 59.2% | |
Inventory Days | Days | 18 | 4 | 465.8% | |
Debtors Days | Days | 1,209 | 428 | 282.6% | |
Net fixed assets | Rs m | 1,071 | 714 | 150.0% | |
Share capital | Rs m | 165 | 140 | 118.0% | |
"Free" reserves | Rs m | 1,234 | 653 | 189.0% | |
Net worth | Rs m | 1,399 | 793 | 176.4% | |
Long term debt | Rs m | 69 | 414 | 16.6% | |
Total assets | Rs m | 2,860 | 1,539 | 185.8% | |
Interest coverage | x | 1.9 | 4.9 | 39.0% | |
Debt to equity ratio | x | 0 | 0.5 | 9.4% | |
Sales to assets ratio | x | 0.7 | 1.7 | 41.1% | |
Return on assets | % | 5.5 | 13.6 | 40.6% | |
Return on equity | % | 4.7 | 19.5 | 24.3% | |
Return on capital | % | 11.9 | 22.0 | 53.9% | |
Exports to sales | % | 8.7 | 9.9 | 87.8% | |
Imports to sales | % | 0 | 2.8 | 0.0% | |
Exports (fob) | Rs m | 175 | 260 | 67.1% | |
Imports (cif) | Rs m | NA | 73 | 0.0% | |
Fx inflow | Rs m | 175 | 260 | 67.1% | |
Fx outflow | Rs m | 6 | 220 | 2.6% | |
Net fx | Rs m | 169 | 40 | 421.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 131 | 499 | 26.3% | |
From Investments | Rs m | 111 | -164 | -67.6% | |
From Financial Activity | Rs m | -143 | -389 | 36.6% | |
Net Cashflow | Rs m | 99 | -54 | -184.8% |
Indian Promoters | % | 49.6 | 73.8 | 67.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.4 | 26.2 | 192.3% | |
Shareholders | 33,189 | 4,955 | 669.8% | ||
Pledged promoter(s) holding | % | 17.5 | 0.0 | - |
Compare VIP CLOTHING With: S.P. APPARELS MONTE CARLO WELSPUN LIVING SWAN ENERGY TCNS CLOTHING CO.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAXWELL IND | R&B DENIMS |
---|---|---|
1-Day | -0.29% | -2.00% |
1-Month | -13.73% | 13.05% |
1-Year | -25.91% | 148.84% |
3-Year CAGR | 27.96% | 75.02% |
5-Year CAGR | 14.27% | 55.31% |
* Compound Annual Growth Rate
Here are more details on the MAXWELL IND share price and the R&B DENIMS share price.
Moving on to shareholding structures...
The promoters of MAXWELL IND hold a 49.6% stake in the company. In case of R&B DENIMS the stake stands at 73.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAXWELL IND and the shareholding pattern of R&B DENIMS.
Finally, a word on dividends...
In the most recent financial year, MAXWELL IND paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
R&B DENIMS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MAXWELL IND, and the dividend history of R&B DENIMS.
For a sector overview, read our textiles sector report.
After opening the day marginally higher, Indian share turned negative as the session progressed and ended the day lower.