MAX VENTURES & INDUSTRIES | TILAK FINANCE | MAX VENTURES & INDUSTRIES/ TILAK FINANCE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 186.9 | 29.9 | 624.7% | View Chart |
P/BV | x | 2.7 | 1.5 | 174.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
MAX VENTURES & INDUSTRIES TILAK FINANCE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAX VENTURES & INDUSTRIES Mar-22 |
TILAK FINANCE Mar-23 |
MAX VENTURES & INDUSTRIES/ TILAK FINANCE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 158 | 15 | 1,026.3% | |
Low | Rs | 53 | 3 | 1,796.9% | |
Sales per share (Unadj.) | Rs | 6.9 | 0.3 | 2,194.3% | |
Earnings per share (Unadj.) | Rs | 0.3 | 0.1 | 310.4% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 0.1 | 1,270.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 81.1 | 3.3 | 2,450.0% | |
Shares outstanding (eoy) | m | 146.95 | 222.85 | 65.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 15.3 | 29.3 | 52.4% | |
Avg P/E ratio | x | 332.3 | 89.7 | 370.3% | |
P/CF ratio (eoy) | x | 79.5 | 87.8 | 90.5% | |
Price / Book Value ratio | x | 1.3 | 2.8 | 46.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 15,473 | 2,041 | 758.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 132 | 10 | 1,316.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,010 | 70 | 1,446.9% | |
Other income | Rs m | 99 | 38 | 263.1% | |
Total revenues | Rs m | 1,109 | 108 | 1,031.6% | |
Gross profit | Rs m | 257 | -9 | -2,933.2% | |
Depreciation | Rs m | 148 | 0 | 30,230.6% | |
Interest | Rs m | 166 | 0 | 118,378.6% | |
Profit before tax | Rs m | 43 | 28 | 150.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -4 | 6 | -70.3% | |
Profit after tax | Rs m | 47 | 23 | 204.7% | |
Gross profit margin | % | 25.5 | -12.6 | -202.7% | |
Effective tax rate | % | -9.2 | 19.7 | -46.6% | |
Net profit margin | % | 4.6 | 32.6 | 14.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,215 | 760 | 685.7% | |
Current liabilities | Rs m | 538 | 30 | 1,778.5% | |
Net working cap to sales | % | 463.1 | 1,046.4 | 44.3% | |
Current ratio | x | 9.7 | 25.1 | 38.6% | |
Inventory Days | Days | 919 | 3,181 | 28.9% | |
Debtors Days | Days | 265 | 93 | 285.6% | |
Net fixed assets | Rs m | 11,357 | 3 | 441,894.6% | |
Share capital | Rs m | 1,469 | 224 | 656.1% | |
"Free" reserves | Rs m | 10,442 | 513 | 2,034.2% | |
Net worth | Rs m | 11,911 | 737 | 1,615.6% | |
Long term debt | Rs m | 2,834 | 0 | - | |
Total assets | Rs m | 16,571 | 763 | 2,171.7% | |
Interest coverage | x | 1.3 | 203.3 | 0.6% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 0.1 | 0.1 | 66.6% | |
Return on assets | % | 1.3 | 3.0 | 42.7% | |
Return on equity | % | 0.4 | 3.1 | 12.7% | |
Return on capital | % | 1.4 | 3.9 | 36.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 340 | 15 | 2,340.8% | |
From Investments | Rs m | -5,289 | 18 | -29,981.7% | |
From Financial Activity | Rs m | 919 | NA | -656,771.4% | |
Net Cashflow | Rs m | -50 | 32 | -154.9% |
Indian Promoters | % | 49.5 | 53.0 | 93.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 30.2 | 0.0 | - | |
FIIs | % | 30.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 47.0 | 107.4% | |
Shareholders | 28,511 | 85,832 | 33.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAX VENTURES & INDUSTRIES With: BAJAJ FINSERV IIFL FINANCE CHOLAMANDALAM FINANCIAL HOLDINGS BF INVESTMENT JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAX VENTURES & INDUSTRIES | KUBERKAMAL |
---|---|---|
1-Day | 3.78% | -1.75% |
1-Month | 3.53% | -9.96% |
1-Year | 89.83% | 35.66% |
3-Year CAGR | 76.23% | 36.87% |
5-Year CAGR | 28.67% | 62.41% |
* Compound Annual Growth Rate
Here are more details on the MAX VENTURES & INDUSTRIES share price and the KUBERKAMAL share price.
Moving on to shareholding structures...
The promoters of MAX VENTURES & INDUSTRIES hold a 49.5% stake in the company. In case of KUBERKAMAL the stake stands at 53.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAX VENTURES & INDUSTRIES and the shareholding pattern of KUBERKAMAL.
Finally, a word on dividends...
In the most recent financial year, MAX VENTURES & INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KUBERKAMAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MAX VENTURES & INDUSTRIES, and the dividend history of KUBERKAMAL.
For a sector overview, read our finance sector report.
Asian stocks got off to a shaky start on Thursday after the Federal Reserve flagged delays to interest rate cuts, while the dollar fell heavily on the yen in what traders reckoned was Japanese intervention.