Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MODERN INDIA vs OPTIEMUS INFRACOM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MODERN INDIA OPTIEMUS INFRACOM MODERN INDIA/
OPTIEMUS INFRACOM
 
P/E (TTM) x -15.2 45.4 - View Chart
P/BV x 2.3 6.3 36.1% View Chart
Dividend Yield % 4.3 0.5 811.2%  

Financials

 MODERN INDIA   OPTIEMUS INFRACOM
EQUITY SHARE DATA
    MODERN INDIA
Mar-23
OPTIEMUS INFRACOM
Mar-23
MODERN INDIA/
OPTIEMUS INFRACOM
5-Yr Chart
Click to enlarge
High RsNA436 0.0%   
Low RsNA177 0.0%   
Sales per share (Unadj.) Rs63.5136.7 46.5%  
Earnings per share (Unadj.) Rs15.04.9 307.3%  
Cash flow per share (Unadj.) Rs16.46.4 257.1%  
Dividends per share (Unadj.) Rs2.001.50 133.3%  
Avg Dividend yield %00.5- 
Book value per share (Unadj.) Rs20.344.5 45.6%  
Shares outstanding (eoy) m37.5485.86 43.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x02.2 0.0%   
Avg P/E ratio x062.9 0.0%  
P/CF ratio (eoy) x048.0 0.0%  
Price / Book Value ratio x06.9 0.0%  
Dividend payout %13.330.8 43.4%   
Avg Mkt Cap Rs m026,332 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m235399 59.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,38511,739 20.3%  
Other income Rs m118540 21.9%   
Total revenues Rs m2,50312,279 20.4%   
Gross profit Rs m723179 404.3%  
Depreciation Rs m54130 41.6%   
Interest Rs m4058 68.9%   
Profit before tax Rs m748531 140.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m185113 164.2%   
Profit after tax Rs m563419 134.4%  
Gross profit margin %30.31.5 1,990.2%  
Effective tax rate %24.721.2 116.7%   
Net profit margin %23.63.6 661.4%  
BALANCE SHEET DATA
Current assets Rs m1,9946,253 31.9%   
Current liabilities Rs m3,2794,605 71.2%   
Net working cap to sales %-53.914.0 -383.8%  
Current ratio x0.61.4 44.8%  
Inventory Days Days24920 1,219.8%  
Debtors Days Days5911,159 51.0%  
Net fixed assets Rs m2,1202,783 76.2%   
Share capital Rs m75859 8.7%   
"Free" reserves Rs m6872,966 23.2%   
Net worth Rs m7623,825 19.9%   
Long term debt Rs m8120 6.7%   
Total assets Rs m4,1139,036 45.5%  
Interest coverage x19.610.1 193.8%   
Debt to equity ratio x00 33.6%  
Sales to assets ratio x0.61.3 44.6%   
Return on assets %14.75.3 277.6%  
Return on equity %73.810.9 674.0%  
Return on capital %102.314.9 684.0%  
Exports to sales %00.2 0.0%   
Imports to sales %01.0 0.0%   
Exports (fob) Rs mNA23 0.0%   
Imports (cif) Rs mNA118 0.0%   
Fx inflow Rs m023 0.0%   
Fx outflow Rs m9118 7.4%   
Net fx Rs m-9-94 9.3%   
CASH FLOW
From Operations Rs m86612 7,480.0%  
From Investments Rs m-741-821 90.3%  
From Financial Activity Rs m-231699 -33.1%  
Net Cashflow Rs m-106-110 96.4%  

Share Holding

Indian Promoters % 75.0 74.9 100.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.9 0.1 21,062.5%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 25.1 99.6%  
Shareholders   1,958 28,470 6.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MODERN INDIA With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    NOVARTIS    


More on MODERN INDIA vs AKANKSHA FIN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MODERN INDIA vs AKANKSHA FIN Share Price Performance

Period MODERN INDIA AKANKSHA FIN
1-Day 0.54% 0.29%
1-Month 0.76% 4.38%
1-Year 20.76% 68.45%
3-Year CAGR 3.27% 28.28%
5-Year CAGR 4.56% 18.83%

* Compound Annual Growth Rate

Here are more details on the MODERN INDIA share price and the AKANKSHA FIN share price.

Moving on to shareholding structures...

The promoters of MODERN INDIA hold a 75.0% stake in the company. In case of AKANKSHA FIN the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MODERN INDIA and the shareholding pattern of AKANKSHA FIN.

Finally, a word on dividends...

In the most recent financial year, MODERN INDIA paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 13.3%.

AKANKSHA FIN paid Rs 1.5, and its dividend payout ratio stood at 30.8%.

You may visit here to review the dividend history of MODERN INDIA, and the dividend history of AKANKSHA FIN.



Today's Market

Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3% Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3%(10:30 am)

Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.