MOLD-TEK PACKAGING | BILCARE | MOLD-TEK PACKAGING/ BILCARE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.3 | 3.7 | 1,060.5% | View Chart |
P/BV | x | 5.0 | 0.3 | 1,831.0% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
MOLD-TEK PACKAGING BILCARE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOLD-TEK PACKAGING Mar-23 |
BILCARE Mar-23 |
MOLD-TEK PACKAGING/ BILCARE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,123 | 85 | 1,327.5% | |
Low | Rs | 648 | 31 | 2,083.8% | |
Sales per share (Unadj.) | Rs | 220.1 | 416.8 | 52.8% | |
Earnings per share (Unadj.) | Rs | 24.3 | 21.3 | 113.8% | |
Cash flow per share (Unadj.) | Rs | 33.4 | 37.4 | 89.3% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 168.4 | 225.3 | 74.7% | |
Shares outstanding (eoy) | m | 33.16 | 23.55 | 140.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.0 | 0.1 | 2,899.4% | |
Avg P/E ratio | x | 36.5 | 2.7 | 1,346.0% | |
P/CF ratio (eoy) | x | 26.5 | 1.5 | 1,715.1% | |
Price / Book Value ratio | x | 5.3 | 0.3 | 2,048.8% | |
Dividend payout | % | 24.7 | 0 | - | |
Avg Mkt Cap | Rs m | 29,369 | 1,362 | 2,156.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 436 | 626 | 69.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,299 | 9,815 | 74.4% | |
Other income | Rs m | 14 | 103 | 13.3% | |
Total revenues | Rs m | 7,313 | 9,918 | 73.7% | |
Gross profit | Rs m | 1,355 | 2,836 | 47.8% | |
Depreciation | Rs m | 302 | 378 | 79.9% | |
Interest | Rs m | 40 | 600 | 6.6% | |
Profit before tax | Rs m | 1,027 | 1,961 | 52.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 223 | 1,459 | 15.3% | |
Profit after tax | Rs m | 804 | 502 | 160.2% | |
Gross profit margin | % | 18.6 | 28.9 | 64.3% | |
Effective tax rate | % | 21.7 | 74.4 | 29.2% | |
Net profit margin | % | 11.0 | 5.1 | 215.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,642 | 3,377 | 78.2% | |
Current liabilities | Rs m | 1,236 | 3,331 | 37.1% | |
Net working cap to sales | % | 19.3 | 0.5 | 4,076.1% | |
Current ratio | x | 2.1 | 1.0 | 210.9% | |
Inventory Days | Days | 32 | 76 | 42.0% | |
Debtors Days | Days | 617 | 699 | 88.3% | |
Net fixed assets | Rs m | 4,564 | 12,500 | 36.5% | |
Share capital | Rs m | 166 | 235 | 70.4% | |
"Free" reserves | Rs m | 5,419 | 5,071 | 106.9% | |
Net worth | Rs m | 5,585 | 5,306 | 105.2% | |
Long term debt | Rs m | 135 | 5,145 | 2.6% | |
Total assets | Rs m | 7,206 | 15,877 | 45.4% | |
Interest coverage | x | 26.9 | 4.3 | 631.2% | |
Debt to equity ratio | x | 0 | 1.0 | 2.5% | |
Sales to assets ratio | x | 1.0 | 0.6 | 163.8% | |
Return on assets | % | 11.7 | 6.9 | 168.7% | |
Return on equity | % | 14.4 | 9.5 | 152.2% | |
Return on capital | % | 18.7 | 24.5 | 76.1% | |
Exports to sales | % | 0.7 | 0.4 | 176.0% | |
Imports to sales | % | 11.4 | 0 | - | |
Exports (fob) | Rs m | 52 | 40 | 130.9% | |
Imports (cif) | Rs m | 833 | NA | - | |
Fx inflow | Rs m | 52 | 40 | 130.9% | |
Fx outflow | Rs m | 833 | 20 | 4,144.1% | |
Net fx | Rs m | -781 | 19 | -4,027.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,590 | -70 | -2,275.0% | |
From Investments | Rs m | -1,483 | 362 | -409.8% | |
From Financial Activity | Rs m | -99 | -189 | 52.3% | |
Net Cashflow | Rs m | 8 | 103 | 7.4% |
Indian Promoters | % | 32.8 | 30.0 | 109.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 36.3 | 0.0 | 90,800.0% | |
FIIs | % | 14.1 | 0.0 | 35,350.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.2 | 70.0 | 96.1% | |
Shareholders | 74,724 | 19,116 | 390.9% | ||
Pledged promoter(s) holding | % | 0.2 | 1.4 | 16.5% |
Compare MOLD-TEK PACKAGING With: POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mold-Tek Packaging | Bilcare |
---|---|---|
1-Day | 1.14% | -3.65% |
1-Month | 6.26% | 6.57% |
1-Year | -11.31% | 36.93% |
3-Year CAGR | 27.01% | 3.73% |
5-Year CAGR | 28.58% | 19.21% |
* Compound Annual Growth Rate
Here are more details on the Mold-Tek Packaging share price and the Bilcare share price.
Moving on to shareholding structures...
The promoters of Mold-Tek Packaging hold a 32.8% stake in the company. In case of Bilcare the stake stands at 30.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mold-Tek Packaging and the shareholding pattern of Bilcare.
Finally, a word on dividends...
In the most recent financial year, Mold-Tek Packaging paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 24.7%.
Bilcare paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Mold-Tek Packaging, and the dividend history of Bilcare.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.