MOLD-TEK PACKAGING | CAPTAIN POLYPLAST | MOLD-TEK PACKAGING/ CAPTAIN POLYPLAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.3 | 23.9 | 164.2% | View Chart |
P/BV | x | 5.0 | 5.0 | 100.2% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
MOLD-TEK PACKAGING CAPTAIN POLYPLAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOLD-TEK PACKAGING Mar-23 |
CAPTAIN POLYPLAST Mar-23 |
MOLD-TEK PACKAGING/ CAPTAIN POLYPLAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,123 | 22 | 5,013.6% | |
Low | Rs | 648 | 15 | 4,423.5% | |
Sales per share (Unadj.) | Rs | 220.1 | 44.6 | 493.8% | |
Earnings per share (Unadj.) | Rs | 24.3 | 1.1 | 2,166.3% | |
Cash flow per share (Unadj.) | Rs | 33.4 | 1.7 | 2,011.8% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 168.4 | 14.4 | 1,172.5% | |
Shares outstanding (eoy) | m | 33.16 | 50.38 | 65.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.0 | 0.4 | 968.3% | |
Avg P/E ratio | x | 36.5 | 16.5 | 220.7% | |
P/CF ratio (eoy) | x | 26.5 | 11.2 | 237.6% | |
Price / Book Value ratio | x | 5.3 | 1.3 | 407.8% | |
Dividend payout | % | 24.7 | 0 | - | |
Avg Mkt Cap | Rs m | 29,369 | 933 | 3,146.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 436 | 104 | 417.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,299 | 2,246 | 325.0% | |
Other income | Rs m | 14 | 29 | 46.9% | |
Total revenues | Rs m | 7,313 | 2,275 | 321.4% | |
Gross profit | Rs m | 1,355 | 168 | 805.6% | |
Depreciation | Rs m | 302 | 27 | 1,113.0% | |
Interest | Rs m | 40 | 94 | 42.2% | |
Profit before tax | Rs m | 1,027 | 77 | 1,340.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 223 | 20 | 1,103.6% | |
Profit after tax | Rs m | 804 | 56 | 1,425.8% | |
Gross profit margin | % | 18.6 | 7.5 | 247.9% | |
Effective tax rate | % | 21.7 | 26.4 | 82.3% | |
Net profit margin | % | 11.0 | 2.5 | 438.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,642 | 2,054 | 128.7% | |
Current liabilities | Rs m | 1,236 | 1,341 | 92.1% | |
Net working cap to sales | % | 19.3 | 31.7 | 60.7% | |
Current ratio | x | 2.1 | 1.5 | 139.6% | |
Inventory Days | Days | 32 | 16 | 202.0% | |
Debtors Days | Days | 617 | 1,918 | 32.2% | |
Net fixed assets | Rs m | 4,564 | 234 | 1,950.8% | |
Share capital | Rs m | 166 | 101 | 164.6% | |
"Free" reserves | Rs m | 5,419 | 623 | 870.0% | |
Net worth | Rs m | 5,585 | 724 | 771.7% | |
Long term debt | Rs m | 135 | 216 | 62.3% | |
Total assets | Rs m | 7,206 | 2,288 | 315.0% | |
Interest coverage | x | 26.9 | 1.8 | 1,483.0% | |
Debt to equity ratio | x | 0 | 0.3 | 8.1% | |
Sales to assets ratio | x | 1.0 | 1.0 | 103.2% | |
Return on assets | % | 11.7 | 6.6 | 178.3% | |
Return on equity | % | 14.4 | 7.8 | 184.8% | |
Return on capital | % | 18.7 | 18.1 | 102.9% | |
Exports to sales | % | 0.7 | 2.2 | 32.9% | |
Imports to sales | % | 11.4 | 1.7 | 683.6% | |
Exports (fob) | Rs m | 52 | 48 | 107.0% | |
Imports (cif) | Rs m | 833 | 38 | 2,221.2% | |
Fx inflow | Rs m | 52 | 48 | 107.0% | |
Fx outflow | Rs m | 833 | 38 | 2,218.9% | |
Net fx | Rs m | -781 | 11 | -7,254.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,590 | 112 | 1,421.7% | |
From Investments | Rs m | -1,483 | 16 | -9,570.1% | |
From Financial Activity | Rs m | -99 | -128 | 77.4% | |
Net Cashflow | Rs m | 8 | 0 | -2,458.1% |
Indian Promoters | % | 32.8 | 68.1 | 48.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 36.3 | 0.0 | - | |
FIIs | % | 14.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.2 | 31.9 | 210.7% | |
Shareholders | 74,724 | 18,270 | 409.0% | ||
Pledged promoter(s) holding | % | 0.2 | 16.7 | 1.4% |
Compare MOLD-TEK PACKAGING With: POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mold-Tek Packaging | CAPTAIN POLYPLAST |
---|---|---|
1-Day | 1.14% | -2.00% |
1-Month | 6.26% | 25.86% |
1-Year | -11.31% | 239.50% |
3-Year CAGR | 27.01% | 20.58% |
5-Year CAGR | 28.58% | 22.09% |
* Compound Annual Growth Rate
Here are more details on the Mold-Tek Packaging share price and the CAPTAIN POLYPLAST share price.
Moving on to shareholding structures...
The promoters of Mold-Tek Packaging hold a 32.8% stake in the company. In case of CAPTAIN POLYPLAST the stake stands at 68.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mold-Tek Packaging and the shareholding pattern of CAPTAIN POLYPLAST.
Finally, a word on dividends...
In the most recent financial year, Mold-Tek Packaging paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 24.7%.
CAPTAIN POLYPLAST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Mold-Tek Packaging, and the dividend history of CAPTAIN POLYPLAST.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.