MOLD-TEK PACKAGING | DHABRIYA POLY | MOLD-TEK PACKAGING/ DHABRIYA POLY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.3 | 23.0 | 170.4% | View Chart |
P/BV | x | 5.0 | 4.5 | 111.7% | View Chart |
Dividend Yield | % | 0.7 | 0.2 | 406.4% |
MOLD-TEK PACKAGING DHABRIYA POLY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOLD-TEK PACKAGING Mar-23 |
DHABRIYA POLY Mar-23 |
MOLD-TEK PACKAGING/ DHABRIYA POLY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,123 | 149 | 753.7% | |
Low | Rs | 648 | 79 | 821.9% | |
Sales per share (Unadj.) | Rs | 220.1 | 158.2 | 139.1% | |
Earnings per share (Unadj.) | Rs | 24.3 | 7.8 | 309.2% | |
Cash flow per share (Unadj.) | Rs | 33.4 | 11.3 | 294.4% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0.50 | 1,200.0% | |
Avg Dividend yield | % | 0.7 | 0.4 | 154.4% | |
Book value per share (Unadj.) | Rs | 168.4 | 63.6 | 264.9% | |
Shares outstanding (eoy) | m | 33.16 | 10.82 | 306.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.0 | 0.7 | 558.5% | |
Avg P/E ratio | x | 36.5 | 14.5 | 251.3% | |
P/CF ratio (eoy) | x | 26.5 | 10.1 | 264.0% | |
Price / Book Value ratio | x | 5.3 | 1.8 | 293.4% | |
Dividend payout | % | 24.7 | 6.4 | 388.0% | |
Avg Mkt Cap | Rs m | 29,369 | 1,233 | 2,381.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 436 | 222 | 196.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,299 | 1,712 | 426.4% | |
Other income | Rs m | 14 | 3 | 460.2% | |
Total revenues | Rs m | 7,313 | 1,715 | 426.5% | |
Gross profit | Rs m | 1,355 | 184 | 735.8% | |
Depreciation | Rs m | 302 | 38 | 800.3% | |
Interest | Rs m | 40 | 40 | 98.7% | |
Profit before tax | Rs m | 1,027 | 109 | 939.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 223 | 24 | 913.3% | |
Profit after tax | Rs m | 804 | 85 | 947.6% | |
Gross profit margin | % | 18.6 | 10.8 | 172.6% | |
Effective tax rate | % | 21.7 | 22.3 | 97.2% | |
Net profit margin | % | 11.0 | 5.0 | 222.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,642 | 835 | 316.6% | |
Current liabilities | Rs m | 1,236 | 505 | 244.7% | |
Net working cap to sales | % | 19.3 | 19.2 | 100.1% | |
Current ratio | x | 2.1 | 1.7 | 129.4% | |
Inventory Days | Days | 32 | 3 | 1,160.9% | |
Debtors Days | Days | 617 | 463 | 133.3% | |
Net fixed assets | Rs m | 4,564 | 640 | 713.0% | |
Share capital | Rs m | 166 | 108 | 153.2% | |
"Free" reserves | Rs m | 5,419 | 580 | 934.6% | |
Net worth | Rs m | 5,585 | 688 | 811.7% | |
Long term debt | Rs m | 135 | 249 | 54.2% | |
Total assets | Rs m | 7,206 | 1,475 | 488.7% | |
Interest coverage | x | 26.9 | 3.7 | 723.4% | |
Debt to equity ratio | x | 0 | 0.4 | 6.7% | |
Sales to assets ratio | x | 1.0 | 1.2 | 87.3% | |
Return on assets | % | 11.7 | 8.5 | 138.2% | |
Return on equity | % | 14.4 | 12.3 | 116.7% | |
Return on capital | % | 18.7 | 16.0 | 116.9% | |
Exports to sales | % | 0.7 | 0 | - | |
Imports to sales | % | 11.4 | 7.3 | 156.3% | |
Exports (fob) | Rs m | 52 | NA | - | |
Imports (cif) | Rs m | 833 | 125 | 666.7% | |
Fx inflow | Rs m | 52 | 9 | 548.3% | |
Fx outflow | Rs m | 833 | 125 | 666.7% | |
Net fx | Rs m | -781 | -116 | 676.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,590 | 140 | 1,138.1% | |
From Investments | Rs m | -1,483 | -127 | 1,167.0% | |
From Financial Activity | Rs m | -99 | -6 | 1,754.9% | |
Net Cashflow | Rs m | 8 | 7 | 109.6% |
Indian Promoters | % | 32.8 | 67.8 | 48.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 36.3 | 0.7 | 5,341.2% | |
FIIs | % | 14.1 | 0.1 | 28,280.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.2 | 32.3 | 208.5% | |
Shareholders | 74,724 | 4,733 | 1,578.8% | ||
Pledged promoter(s) holding | % | 0.2 | 0.0 | - |
Compare MOLD-TEK PACKAGING With: POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mold-Tek Packaging | DHABRIYA POLY |
---|---|---|
1-Day | 1.14% | -0.10% |
1-Month | 6.26% | 5.21% |
1-Year | -11.31% | 77.25% |
3-Year CAGR | 27.01% | 83.30% |
5-Year CAGR | 28.58% | 37.07% |
* Compound Annual Growth Rate
Here are more details on the Mold-Tek Packaging share price and the DHABRIYA POLY share price.
Moving on to shareholding structures...
The promoters of Mold-Tek Packaging hold a 32.8% stake in the company. In case of DHABRIYA POLY the stake stands at 67.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mold-Tek Packaging and the shareholding pattern of DHABRIYA POLY.
Finally, a word on dividends...
In the most recent financial year, Mold-Tek Packaging paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 24.7%.
DHABRIYA POLY paid Rs 0.5, and its dividend payout ratio stood at 6.4%.
You may visit here to review the dividend history of Mold-Tek Packaging, and the dividend history of DHABRIYA POLY.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.