MOLD-TEK PACKAGING | ESTER INDUSTRIES | MOLD-TEK PACKAGING/ ESTER INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.3 | -10.0 | - | View Chart |
P/BV | x | 5.0 | 1.6 | 324.8% | View Chart |
Dividend Yield | % | 0.7 | 0.4 | 173.7% |
MOLD-TEK PACKAGING ESTER INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOLD-TEK PACKAGING Mar-23 |
ESTER INDUSTRIES Mar-23 |
MOLD-TEK PACKAGING/ ESTER INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,123 | 190 | 591.1% | |
Low | Rs | 648 | 82 | 787.4% | |
Sales per share (Unadj.) | Rs | 220.1 | 133.6 | 164.8% | |
Earnings per share (Unadj.) | Rs | 24.3 | 1.4 | 1,731.4% | |
Cash flow per share (Unadj.) | Rs | 33.4 | 6.7 | 500.4% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0.50 | 1,200.0% | |
Avg Dividend yield | % | 0.7 | 0.4 | 184.5% | |
Book value per share (Unadj.) | Rs | 168.4 | 89.0 | 189.2% | |
Shares outstanding (eoy) | m | 33.16 | 83.39 | 39.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.0 | 1.0 | 394.8% | |
Avg P/E ratio | x | 36.5 | 97.2 | 37.6% | |
P/CF ratio (eoy) | x | 26.5 | 20.4 | 130.0% | |
Price / Book Value ratio | x | 5.3 | 1.5 | 343.8% | |
Dividend payout | % | 24.7 | 35.7 | 69.3% | |
Avg Mkt Cap | Rs m | 29,369 | 11,354 | 258.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 436 | 546 | 79.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,299 | 11,141 | 65.5% | |
Other income | Rs m | 14 | 124 | 11.1% | |
Total revenues | Rs m | 7,313 | 11,266 | 64.9% | |
Gross profit | Rs m | 1,355 | 918 | 147.7% | |
Depreciation | Rs m | 302 | 439 | 68.8% | |
Interest | Rs m | 40 | 363 | 10.9% | |
Profit before tax | Rs m | 1,027 | 239 | 429.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 223 | 122 | 182.1% | |
Profit after tax | Rs m | 804 | 117 | 688.5% | |
Gross profit margin | % | 18.6 | 8.2 | 225.4% | |
Effective tax rate | % | 21.7 | 51.2 | 42.4% | |
Net profit margin | % | 11.0 | 1.0 | 1,050.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,642 | 6,574 | 40.2% | |
Current liabilities | Rs m | 1,236 | 4,096 | 30.2% | |
Net working cap to sales | % | 19.3 | 22.2 | 86.6% | |
Current ratio | x | 2.1 | 1.6 | 133.2% | |
Inventory Days | Days | 32 | 133 | 23.9% | |
Debtors Days | Days | 617 | 496 | 124.3% | |
Net fixed assets | Rs m | 4,564 | 13,099 | 34.8% | |
Share capital | Rs m | 166 | 417 | 39.8% | |
"Free" reserves | Rs m | 5,419 | 7,006 | 77.3% | |
Net worth | Rs m | 5,585 | 7,423 | 75.2% | |
Long term debt | Rs m | 135 | 5,381 | 2.5% | |
Total assets | Rs m | 7,206 | 19,673 | 36.6% | |
Interest coverage | x | 26.9 | 1.7 | 1,624.4% | |
Debt to equity ratio | x | 0 | 0.7 | 3.3% | |
Sales to assets ratio | x | 1.0 | 0.6 | 178.9% | |
Return on assets | % | 11.7 | 2.4 | 479.8% | |
Return on equity | % | 14.4 | 1.6 | 915.2% | |
Return on capital | % | 18.7 | 4.7 | 396.4% | |
Exports to sales | % | 0.7 | 38.9 | 1.8% | |
Imports to sales | % | 11.4 | 22.9 | 49.9% | |
Exports (fob) | Rs m | 52 | 4,333 | 1.2% | |
Imports (cif) | Rs m | 833 | 2,549 | 32.7% | |
Fx inflow | Rs m | 52 | 4,333 | 1.2% | |
Fx outflow | Rs m | 833 | 2,549 | 32.7% | |
Net fx | Rs m | -781 | 1,784 | -43.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,590 | 577 | 275.3% | |
From Investments | Rs m | -1,483 | -1,993 | 74.4% | |
From Financial Activity | Rs m | -99 | 1,138 | -8.7% | |
Net Cashflow | Rs m | 8 | -278 | -2.7% |
Indian Promoters | % | 32.8 | 6.5 | 507.1% | |
Foreign collaborators | % | 0.0 | 56.0 | - | |
Indian inst/Mut Fund | % | 36.3 | 0.0 | 90,800.0% | |
FIIs | % | 14.1 | 0.0 | 47,133.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.2 | 37.5 | 179.1% | |
Shareholders | 74,724 | 41,530 | 179.9% | ||
Pledged promoter(s) holding | % | 0.2 | 0.0 | - |
Compare MOLD-TEK PACKAGING With: POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mold-Tek Packaging | ESTER INDUSTRIES |
---|---|---|
1-Day | 1.14% | -2.93% |
1-Month | 6.26% | 38.60% |
1-Year | -11.31% | 9.98% |
3-Year CAGR | 27.01% | 0.89% |
5-Year CAGR | 28.58% | 29.57% |
* Compound Annual Growth Rate
Here are more details on the Mold-Tek Packaging share price and the ESTER INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of Mold-Tek Packaging hold a 32.8% stake in the company. In case of ESTER INDUSTRIES the stake stands at 62.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mold-Tek Packaging and the shareholding pattern of ESTER INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, Mold-Tek Packaging paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 24.7%.
ESTER INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 35.7%.
You may visit here to review the dividend history of Mold-Tek Packaging, and the dividend history of ESTER INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.