MOLD-TEK PACKAGING | GUJ.CRAFT IN | MOLD-TEK PACKAGING/ GUJ.CRAFT IN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.3 | 18.3 | 214.1% | View Chart |
P/BV | x | 5.0 | 1.0 | 502.1% | View Chart |
Dividend Yield | % | 0.7 | 0.8 | 83.7% |
MOLD-TEK PACKAGING GUJ.CRAFT IN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOLD-TEK PACKAGING Mar-23 |
GUJ.CRAFT IN Mar-23 |
MOLD-TEK PACKAGING/ GUJ.CRAFT IN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,123 | 158 | 711.0% | |
Low | Rs | 648 | 68 | 951.5% | |
Sales per share (Unadj.) | Rs | 220.1 | 336.1 | 65.5% | |
Earnings per share (Unadj.) | Rs | 24.3 | 7.1 | 341.5% | |
Cash flow per share (Unadj.) | Rs | 33.4 | 11.6 | 288.0% | |
Dividends per share (Unadj.) | Rs | 6.00 | 1.00 | 600.0% | |
Avg Dividend yield | % | 0.7 | 0.9 | 76.6% | |
Book value per share (Unadj.) | Rs | 168.4 | 117.6 | 143.2% | |
Shares outstanding (eoy) | m | 33.16 | 4.89 | 678.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.0 | 0.3 | 1,196.7% | |
Avg P/E ratio | x | 36.5 | 15.9 | 229.5% | |
P/CF ratio (eoy) | x | 26.5 | 9.8 | 272.2% | |
Price / Book Value ratio | x | 5.3 | 1.0 | 547.5% | |
Dividend payout | % | 24.7 | 14.1 | 175.8% | |
Avg Mkt Cap | Rs m | 29,369 | 553 | 5,315.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 436 | 43 | 1,019.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,299 | 1,643 | 444.2% | |
Other income | Rs m | 14 | 4 | 374.9% | |
Total revenues | Rs m | 7,313 | 1,647 | 444.0% | |
Gross profit | Rs m | 1,355 | 91 | 1,492.5% | |
Depreciation | Rs m | 302 | 22 | 1,377.8% | |
Interest | Rs m | 40 | 27 | 148.7% | |
Profit before tax | Rs m | 1,027 | 46 | 2,237.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 223 | 11 | 1,990.4% | |
Profit after tax | Rs m | 804 | 35 | 2,315.9% | |
Gross profit margin | % | 18.6 | 5.5 | 336.0% | |
Effective tax rate | % | 21.7 | 24.4 | 89.0% | |
Net profit margin | % | 11.0 | 2.1 | 521.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,642 | 622 | 424.6% | |
Current liabilities | Rs m | 1,236 | 321 | 385.0% | |
Net working cap to sales | % | 19.3 | 18.3 | 105.1% | |
Current ratio | x | 2.1 | 1.9 | 110.3% | |
Inventory Days | Days | 32 | 2 | 1,429.7% | |
Debtors Days | Days | 617 | 465 | 132.8% | |
Net fixed assets | Rs m | 4,564 | 492 | 928.2% | |
Share capital | Rs m | 166 | 49 | 339.3% | |
"Free" reserves | Rs m | 5,419 | 526 | 1,029.6% | |
Net worth | Rs m | 5,585 | 575 | 970.9% | |
Long term debt | Rs m | 135 | 148 | 91.1% | |
Total assets | Rs m | 7,206 | 1,114 | 646.9% | |
Interest coverage | x | 26.9 | 2.7 | 988.9% | |
Debt to equity ratio | x | 0 | 0.3 | 9.4% | |
Sales to assets ratio | x | 1.0 | 1.5 | 68.7% | |
Return on assets | % | 11.7 | 5.5 | 212.6% | |
Return on equity | % | 14.4 | 6.0 | 238.5% | |
Return on capital | % | 18.7 | 10.0 | 185.9% | |
Exports to sales | % | 0.7 | 35.5 | 2.0% | |
Imports to sales | % | 11.4 | 0 | - | |
Exports (fob) | Rs m | 52 | 584 | 8.8% | |
Imports (cif) | Rs m | 833 | NA | - | |
Fx inflow | Rs m | 52 | 584 | 8.8% | |
Fx outflow | Rs m | 833 | 296 | 281.4% | |
Net fx | Rs m | -781 | 288 | -271.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,590 | 89 | 1,795.3% | |
From Investments | Rs m | -1,483 | -22 | 6,842.1% | |
From Financial Activity | Rs m | -99 | -66 | 149.4% | |
Net Cashflow | Rs m | 8 | 1 | 1,029.7% |
Indian Promoters | % | 32.8 | 73.8 | 44.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 36.3 | 0.0 | - | |
FIIs | % | 14.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.2 | 26.2 | 256.9% | |
Shareholders | 74,724 | 5,336 | 1,400.4% | ||
Pledged promoter(s) holding | % | 0.2 | 0.0 | - |
Compare MOLD-TEK PACKAGING With: POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mold-Tek Packaging | GUJ.CRAFT IN |
---|---|---|
1-Day | 1.14% | -1.63% |
1-Month | 6.26% | 14.61% |
1-Year | -11.31% | 42.81% |
3-Year CAGR | 27.01% | 45.91% |
5-Year CAGR | 28.58% | 31.70% |
* Compound Annual Growth Rate
Here are more details on the Mold-Tek Packaging share price and the GUJ.CRAFT IN share price.
Moving on to shareholding structures...
The promoters of Mold-Tek Packaging hold a 32.8% stake in the company. In case of GUJ.CRAFT IN the stake stands at 73.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mold-Tek Packaging and the shareholding pattern of GUJ.CRAFT IN.
Finally, a word on dividends...
In the most recent financial year, Mold-Tek Packaging paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 24.7%.
GUJ.CRAFT IN paid Rs 1.0, and its dividend payout ratio stood at 14.1%.
You may visit here to review the dividend history of Mold-Tek Packaging, and the dividend history of GUJ.CRAFT IN.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.