MOLD-TEK PACKAGING | GARWARE HI-TECH FILMS | MOLD-TEK PACKAGING/ GARWARE HI-TECH FILMS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.3 | 21.6 | 181.8% | View Chart |
P/BV | x | 5.0 | 2.2 | 229.4% | View Chart |
Dividend Yield | % | 0.7 | 0.6 | 124.3% |
MOLD-TEK PACKAGING GARWARE HI-TECH FILMS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOLD-TEK PACKAGING Mar-23 |
GARWARE HI-TECH FILMS Mar-23 |
MOLD-TEK PACKAGING/ GARWARE HI-TECH FILMS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,123 | 932 | 120.5% | |
Low | Rs | 648 | 492 | 131.7% | |
Sales per share (Unadj.) | Rs | 220.1 | 619.0 | 35.6% | |
Earnings per share (Unadj.) | Rs | 24.3 | 71.5 | 33.9% | |
Cash flow per share (Unadj.) | Rs | 33.4 | 85.5 | 39.0% | |
Dividends per share (Unadj.) | Rs | 6.00 | 10.00 | 60.0% | |
Avg Dividend yield | % | 0.7 | 1.4 | 48.2% | |
Book value per share (Unadj.) | Rs | 168.4 | 798.9 | 21.1% | |
Shares outstanding (eoy) | m | 33.16 | 23.23 | 142.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.0 | 1.2 | 349.8% | |
Avg P/E ratio | x | 36.5 | 10.0 | 366.8% | |
P/CF ratio (eoy) | x | 26.5 | 8.3 | 318.6% | |
Price / Book Value ratio | x | 5.3 | 0.9 | 590.0% | |
Dividend payout | % | 24.7 | 14.0 | 176.9% | |
Avg Mkt Cap | Rs m | 29,369 | 16,541 | 177.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 436 | 1,219 | 35.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,299 | 14,380 | 50.8% | |
Other income | Rs m | 14 | 422 | 3.3% | |
Total revenues | Rs m | 7,313 | 14,802 | 49.4% | |
Gross profit | Rs m | 1,355 | 2,272 | 59.7% | |
Depreciation | Rs m | 302 | 324 | 93.3% | |
Interest | Rs m | 40 | 170 | 23.3% | |
Profit before tax | Rs m | 1,027 | 2,199 | 46.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 223 | 538 | 41.4% | |
Profit after tax | Rs m | 804 | 1,661 | 48.4% | |
Gross profit margin | % | 18.6 | 15.8 | 117.5% | |
Effective tax rate | % | 21.7 | 24.5 | 88.7% | |
Net profit margin | % | 11.0 | 11.6 | 95.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,642 | 6,512 | 40.6% | |
Current liabilities | Rs m | 1,236 | 2,376 | 52.0% | |
Net working cap to sales | % | 19.3 | 28.8 | 67.0% | |
Current ratio | x | 2.1 | 2.7 | 78.0% | |
Inventory Days | Days | 32 | 102 | 31.2% | |
Debtors Days | Days | 617 | 76 | 811.5% | |
Net fixed assets | Rs m | 4,564 | 15,631 | 29.2% | |
Share capital | Rs m | 166 | 232 | 71.4% | |
"Free" reserves | Rs m | 5,419 | 18,326 | 29.6% | |
Net worth | Rs m | 5,585 | 18,558 | 30.1% | |
Long term debt | Rs m | 135 | 848 | 15.9% | |
Total assets | Rs m | 7,206 | 22,143 | 32.5% | |
Interest coverage | x | 26.9 | 13.9 | 193.2% | |
Debt to equity ratio | x | 0 | 0 | 52.8% | |
Sales to assets ratio | x | 1.0 | 0.6 | 156.0% | |
Return on assets | % | 11.7 | 8.3 | 141.6% | |
Return on equity | % | 14.4 | 9.0 | 160.9% | |
Return on capital | % | 18.7 | 12.2 | 152.8% | |
Exports to sales | % | 0.7 | 56.1 | 1.3% | |
Imports to sales | % | 11.4 | 14.2 | 80.5% | |
Exports (fob) | Rs m | 52 | 8,070 | 0.6% | |
Imports (cif) | Rs m | 833 | 2,038 | 40.9% | |
Fx inflow | Rs m | 52 | 8,070 | 0.6% | |
Fx outflow | Rs m | 833 | 2,038 | 40.9% | |
Net fx | Rs m | -781 | 6,032 | -13.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,590 | 2,180 | 72.9% | |
From Investments | Rs m | -1,483 | -1,695 | 87.5% | |
From Financial Activity | Rs m | -99 | -894 | 11.1% | |
Net Cashflow | Rs m | 8 | -393 | -1.9% |
Indian Promoters | % | 32.8 | 59.6 | 55.0% | |
Foreign collaborators | % | 0.0 | 1.2 | - | |
Indian inst/Mut Fund | % | 36.3 | 4.5 | 801.8% | |
FIIs | % | 14.1 | 0.3 | 4,713.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.2 | 39.3 | 171.2% | |
Shareholders | 74,724 | 39,316 | 190.1% | ||
Pledged promoter(s) holding | % | 0.2 | 0.0 | - |
Compare MOLD-TEK PACKAGING With: POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mold-Tek Packaging | GARWARE POLY |
---|---|---|
1-Day | 1.14% | -0.45% |
1-Month | 6.26% | 1.36% |
1-Year | -11.31% | 221.35% |
3-Year CAGR | 27.01% | 32.20% |
5-Year CAGR | 28.58% | 52.59% |
* Compound Annual Growth Rate
Here are more details on the Mold-Tek Packaging share price and the GARWARE POLY share price.
Moving on to shareholding structures...
The promoters of Mold-Tek Packaging hold a 32.8% stake in the company. In case of GARWARE POLY the stake stands at 60.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mold-Tek Packaging and the shareholding pattern of GARWARE POLY.
Finally, a word on dividends...
In the most recent financial year, Mold-Tek Packaging paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 24.7%.
GARWARE POLY paid Rs 10.0, and its dividend payout ratio stood at 14.0%.
You may visit here to review the dividend history of Mold-Tek Packaging, and the dividend history of GARWARE POLY.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.